{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/297090","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"297090","name":"씨에스베어링","market":"KOSDAQ","sector":"일반 목적용 기계 제조업","lastPrice":4550,"marketCap":124078500000,"sharesOutstanding":27270000,"asOf":"2026-09-26T15:09:35.525Z"},"valuation":{"fiscalYear":2025,"per":11.05,"perTtm":9.02,"ttmPeriod":"25Q3~26Q2","pbr":1.23,"psr":0.98,"evEbitda":7.27,"ev":127730815654,"fcff":241371785,"fcffYield":0.0019,"roe":0.1153,"revenueGrowth":{"y1":0.1967,"y3":0.3705,"y5":0.0403},"operatingIncomeGrowth":{"y1":4.2549,"y3":null,"y5":0.0312},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.085Z"},"price":{"high52w":9300,"low52w":3185,"fromHigh":-0.5108,"returns":[{"label":"1개월","value":0.1347},{"label":"3개월","value":0.2133},{"label":"6개월","value":-0.4189},{"label":"1년","value":-0.3168},{"label":"3년","value":-0.6002},{"label":"5년","value":-0.7042}]},"dividends":[],"annual":[{"fiscalYear":2019,"statement":"연결","revenue":102573701726,"operatingIncome":10268372861,"netIncome":6096347807,"controllingNetIncome":null,"ebitda":null,"fcff":-15899530218,"cfo":8461284841,"capex":25030095952,"totalAssets":107990241406,"totalLiabilities":62755137845,"totalEquity":45235103561,"cash":12528635449,"totalDebt":35221786721},{"fiscalYear":2020,"statement":"연결","revenue":103520356297,"operatingIncome":9507016972,"netIncome":5712595274,"controllingNetIncome":5712595274,"ebitda":18568051432,"fcff":-19128120508,"cfo":-6648937122,"capex":13493278092,"totalAssets":127509421805,"totalLiabilities":76045825033,"totalEquity":51463596772,"cash":16678667639,"totalDebt":56390525241},{"fiscalYear":2021,"statement":"연결","revenue":95558016880,"operatingIncome":499117927,"netIncome":-1134615913,"controllingNetIncome":-1134615913,"ebitda":1333570572,"fcff":-9223819927,"cfo":8304272738,"capex":17528092665,"totalAssets":136197695105,"totalLiabilities":80377395236,"totalEquity":55820299869,"cash":11109065253,"totalDebt":62756113808},{"fiscalYear":2022,"statement":"연결","revenue":49006656971,"operatingIncome":-8827162718,"netIncome":-17381640332,"controllingNetIncome":-17381640332,"ebitda":19597685327,"fcff":-13086485587,"cfo":-2132121886,"capex":10954363701,"totalAssets":155894224436,"totalLiabilities":68769971936,"totalEquity":87124252500,"cash":32797099682,"totalDebt":49603373000},{"fiscalYear":2023,"statement":"연결","revenue":76607854875,"operatingIncome":57074357,"netIncome":-1610060402,"controllingNetIncome":-1610060402,"ebitda":4369547038,"fcff":-874998944,"cfo":-2534983660,"capex":1318119684,"totalAssets":149790053836,"totalLiabilities":64120202715,"totalEquity":85669851121,"cash":23575209999,"totalDebt":6538279506},{"fiscalYear":2024,"statement":"연결","revenue":105410424602,"operatingIncome":2109689073,"netIncome":2508225870,"controllingNetIncome":2508225870,"ebitda":null,"fcff":-2246139444,"cfo":2023348092,"capex":4269487536,"totalAssets":148035414928,"totalLiabilities":54194042303,"totalEquity":93841372625,"cash":14094178241,"totalDebt":1174661221},{"fiscalYear":2025,"statement":"연결","revenue":126148072662,"operatingIncome":11086289238,"netIncome":11232972223,"controllingNetIncome":11232972223,"ebitda":17579296802,"fcff":241371785,"cfo":7589135337,"capex":7347763552,"totalAssets":154563902434,"totalLiabilities":53593307794,"totalEquity":100970594640,"cash":17145477120,"totalDebt":20797792774}],"quarterly":[{"stockCode":"297090","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":32161061862,"operatingIncome":3347465575,"netIncome":4379982225,"prevYearRevenue":28526439501,"prevYearOperatingIncome":1626428439,"prevYearNetIncome":1358574648,"source":"11014","updatedAt":"2026-08-26T22:26:56.894Z"},{"stockCode":"297090","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":33660921423,"operatingIncome":3730850214,"netIncome":4125793657,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:56.897Z"},{"stockCode":"297090","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":28837132025,"operatingIncome":1826240847,"netIncome":2089118965,"prevYearRevenue":28348159485,"prevYearOperatingIncome":1237645359,"prevYearNetIncome":1016910077,"source":"11013","updatedAt":"2026-08-26T22:26:56.360Z"},{"stockCode":"297090","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":37804488030,"operatingIncome":3417104500,"netIncome":3165402604,"prevYearRevenue":31977929892,"prevYearOperatingIncome":2770328090,"prevYearNetIncome":1710286264,"source":"11012","updatedAt":"2026-08-26T22:26:56.592Z"}]}