{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/297570","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"297570","name":"아틀라스링크","market":"KOSDAQ","sector":"통신 및 방송 장비 제조업","lastPrice":3905,"marketCap":27039168915,"sharesOutstanding":6924243,"asOf":"2026-09-26T15:09:35.525Z"},"valuation":{"fiscalYear":2025,"per":5.45,"perTtm":3.3,"ttmPeriod":"25Q3~26Q2","pbr":0.58,"psr":0.63,"evEbitda":null,"ev":61004997620,"fcff":null,"fcffYield":null,"roe":0.1145,"revenueGrowth":{"y1":0.3867,"y3":0.1429,"y5":0.1086},"operatingIncomeGrowth":{"y1":0.3602,"y3":0.1502,"y5":0.0833},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.542Z"},"price":{"high52w":9359.442,"low52w":3838.0093,"fromHigh":-0.5828,"returns":[{"label":"1개월","value":-0.0844},{"label":"3개월","value":-0.2543},{"label":"6개월","value":-0.4401},{"label":"1년","value":-0.1159},{"label":"3년","value":-0.4276},{"label":"5년","value":-0.6634}]},"dividends":[],"annual":[{"fiscalYear":2019,"statement":"별도","revenue":30188225085,"operatingIncome":4156732147,"netIncome":-4020079779,"controllingNetIncome":null,"ebitda":null,"fcff":-1097717363,"cfo":-1139952245,"capex":10660849,"totalAssets":21853389553,"totalLiabilities":5331079119,"totalEquity":16522310434,"cash":1858019915,"totalDebt":3380831441},{"fiscalYear":2020,"statement":"별도","revenue":25624534590,"operatingIncome":4382786719,"netIncome":3474245610,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":6087164952,"capex":null,"totalAssets":26095876629,"totalLiabilities":6257092454,"totalEquity":19838784175,"cash":10610747690,"totalDebt":2629213155},{"fiscalYear":2021,"statement":"별도","revenue":36672802384,"operatingIncome":6955898706,"netIncome":5488141178,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":1611101776,"capex":null,"totalAssets":41117146080,"totalLiabilities":16110623875,"totalEquity":25006522205,"cash":17172420807,"totalDebt":4212707441},{"fiscalYear":2022,"statement":"별도","revenue":28744200269,"operatingIncome":4297759688,"netIncome":6084691305,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":845545863,"capex":null,"totalAssets":41599535624,"totalLiabilities":10345495068,"totalEquity":31254040556,"cash":11393789661,"totalDebt":4543380874},{"fiscalYear":2023,"statement":"별도","revenue":26583526247,"operatingIncome":4250212435,"netIncome":4896695723,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":12653221967,"capex":null,"totalAssets":58426154230,"totalLiabilities":17734245583,"totalEquity":40691908647,"cash":14210604961,"totalDebt":11227866256},{"fiscalYear":2024,"statement":"별도","revenue":30947059461,"operatingIncome":4807349942,"netIncome":-403446745,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":7409398859,"capex":null,"totalAssets":59863502862,"totalLiabilities":19489072629,"totalEquity":40374430233,"cash":14080844105,"totalDebt":15054237220},{"fiscalYear":2025,"statement":"연결","revenue":42912841922,"operatingIncome":6538943174,"netIncome":4469199556,"controllingNetIncome":4965253042,"ebitda":null,"fcff":null,"cfo":5629086513,"capex":null,"totalAssets":112469562455,"totalLiabilities":57749470665,"totalEquity":54720091790,"cash":14253875960,"totalDebt":48219704665}],"quarterly":[{"stockCode":"297570","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":12392295908,"operatingIncome":1229708162,"netIncome":2533217995,"prevYearRevenue":7766014478,"prevYearOperatingIncome":1552855500,"prevYearNetIncome":415759709,"source":"11014","updatedAt":"2026-08-26T22:33:11.737Z"},{"stockCode":"297570","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":15338545696,"operatingIncome":2203478070,"netIncome":1076897227,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:11.741Z"},{"stockCode":"297570","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":16557209112,"operatingIncome":2676047186,"netIncome":2276715455,"prevYearRevenue":8206756093,"prevYearOperatingIncome":1717622181,"prevYearNetIncome":1259990945,"source":"11013","updatedAt":"2026-08-26T22:33:11.208Z"},{"stockCode":"297570","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":17596942983,"operatingIncome":3427846775,"netIncome":2297535246,"prevYearRevenue":6975244225,"prevYearOperatingIncome":1388134761,"prevYearNetIncome":-400906611,"source":"11012","updatedAt":"2026-08-26T22:33:11.468Z"}]}