{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/297890","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"297890","name":"HB솔루션","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":1581,"marketCap":115635785034,"sharesOutstanding":73140914,"asOf":"2026-09-26T15:09:35.525Z"},"valuation":{"fiscalYear":2025,"per":4.37,"perTtm":2.68,"ttmPeriod":"25Q3~26Q2","pbr":0.47,"psr":1.84,"evEbitda":9.28,"ev":57046576016,"fcff":-7150107804,"fcffYield":-0.1253,"roe":0.1134,"revenueGrowth":{"y1":-0.5222,"y3":-0.3055,"y5":0.2442},"operatingIncomeGrowth":{"y1":-0.7727,"y3":-0.4548,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.047Z"},"price":{"high52w":2955,"low52w":1417,"fromHigh":-0.465,"returns":[{"label":"1개월","value":-0.0662},{"label":"3개월","value":-0.0271},{"label":"6개월","value":-0.2055},{"label":"1년","value":-0.3966},{"label":"3년","value":-0.6869},{"label":"5년","value":-0.7091}]},"dividends":[{"fiscalYear":2025,"dps":30,"yieldPct":1.45,"payoutPct":8.29},{"fiscalYear":2024,"dps":30,"yieldPct":1.08,"payoutPct":-10.57},{"fiscalYear":2023,"dps":30,"yieldPct":0.61,"payoutPct":2.75},{"fiscalYear":2022,"dps":150,"yieldPct":1.18,"payoutPct":5.62}],"annual":[{"fiscalYear":2020,"statement":"연결","revenue":21082359622,"operatingIncome":-1774164563,"netIncome":-2275306568,"controllingNetIncome":-2275306568,"ebitda":-1208405543,"fcff":2707394362,"cfo":3008723423,"capex":306724200,"totalAssets":66013819514,"totalLiabilities":20617191870,"totalEquity":45396627644,"cash":35365488944,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":46773127251,"operatingIncome":667762433,"netIncome":6084585788,"controllingNetIncome":6084585788,"ebitda":1679587426,"fcff":-26524426294,"cfo":-23280140107,"capex":3335603888,"totalAssets":159048274411,"totalLiabilities":55183358050,"totalEquity":103864916361,"cash":51301784457,"totalDebt":39400293949},{"fiscalYear":2022,"statement":"연결","revenue":187600280055,"operatingIncome":27124893443,"netIncome":43592380338,"controllingNetIncome":43592380338,"ebitda":28432813725,"fcff":41637534917,"cfo":56430183457,"capex":14875885117,"totalAssets":214545084170,"totalLiabilities":71547088288,"totalEquity":142997995882,"cash":50403454932,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":96170053722,"operatingIncome":6764041996,"netIncome":75623976845,"controllingNetIncome":75625221262,"ebitda":8109724434,"fcff":12066003617,"cfo":12952720448,"capex":907172027,"totalAssets":298046734081,"totalLiabilities":68231954690,"totalEquity":229814779391,"cash":51379725117,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":131531306583,"operatingIncome":19341641385,"netIncome":-20755207602,"controllingNetIncome":-20917537433,"ebitda":20533582725,"fcff":-37683499144,"cfo":38483297679,"capex":76183219057,"totalAssets":293326677896,"totalLiabilities":72395045094,"totalEquity":220931632802,"cash":58719091916,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":62848643582,"operatingIncome":4396138891,"netIncome":26472222548,"controllingNetIncome":26489170547,"ebitda":6149683752,"fcff":-7150107804,"cfo":18925369391,"capex":26839851359,"totalAssets":308900006194,"totalLiabilities":61581027222,"totalEquity":247318978972,"cash":58589209018,"totalDebt":null}],"quarterly":[{"stockCode":"297890","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":6359011056,"operatingIncome":-1968761734,"netIncome":13201907757,"prevYearRevenue":32361240252,"prevYearOperatingIncome":4402364804,"prevYearNetIncome":-15051030736,"source":"11014","updatedAt":"2026-08-26T22:26:22.103Z"},{"stockCode":"297890","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":6346290199,"operatingIncome":-325769359,"netIncome":-407261334,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:22.108Z"},{"stockCode":"297890","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":14691908816,"operatingIncome":-1131949736,"netIncome":13420130139,"prevYearRevenue":20127751267,"prevYearOperatingIncome":2883818543,"prevYearNetIncome":2932726502,"source":"11013","updatedAt":"2026-08-26T22:26:21.496Z"},{"stockCode":"297890","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":10170713886,"operatingIncome":-502801837,"netIncome":16954343080,"prevYearRevenue":30015591060,"prevYearOperatingIncome":3806851441,"prevYearNetIncome":10744849623,"source":"11012","updatedAt":"2026-08-26T22:26:21.781Z"}]}