{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/298020","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"298020","name":"효성티앤씨","market":"KOSPI","sector":"화학섬유 제조업","lastPrice":313000,"marketCap":1354564466000,"sharesOutstanding":4327682,"asOf":"2026-09-26T15:09:35.526Z"},"valuation":{"fiscalYear":2025,"per":125.25,"perTtm":8.1,"ttmPeriod":"25Q3~26Q2","pbr":0.87,"psr":0.18,"evEbitda":null,"ev":3501772306410,"fcff":44982745138,"fcffYield":0.0128,"roe":0.0072,"revenueGrowth":{"y1":-0.0104,"y3":-0.0467,"y5":0.0831},"operatingIncomeGrowth":{"y1":-0.071,"y3":0.2672,"y5":-0.0116},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.943Z"},"price":{"high52w":535000,"low52w":200000,"fromHigh":-0.415,"returns":[{"label":"1개월","value":-0.0601},{"label":"3개월","value":0.1879},{"label":"6개월","value":-0.2204},{"label":"1년","value":0.4592},{"label":"3년","value":-0.1108},{"label":"5년","value":-0.5529}]},"dividends":[{"fiscalYear":2025,"dps":10100,"yieldPct":4.26,"payoutPct":400.83},{"fiscalYear":2024,"dps":10000,"yieldPct":4.14,"payoutPct":32.08},{"fiscalYear":2023,"dps":10000,"yieldPct":2.71,"payoutPct":46.31},{"fiscalYear":2022,"dps":10000,"yieldPct":2.74,"payoutPct":372.33},{"fiscalYear":2021,"dps":50000,"yieldPct":9.26,"payoutPct":28.01},{"fiscalYear":2020,"dps":5000,"yieldPct":2.5,"payoutPct":15.77},{"fiscalYear":2019,"dps":2000,"yieldPct":1.29,"payoutPct":9.27},{"fiscalYear":2018,"dps":1000,"yieldPct":0.54,"payoutPct":20.31}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":3359085918310,"operatingIncome":125052221516,"netIncome":31498302811,"controllingNetIncome":21243949542,"ebitda":null,"fcff":-39280914377,"cfo":115684004678,"capex":181113786628,"totalAssets":3138844258698,"totalLiabilities":2651942913700,"totalEquity":486901344998,"cash":84734537962,"totalDebt":1898661729728},{"fiscalYear":2019,"statement":"연결","revenue":5983144766137,"operatingIncome":322913486443,"netIncome":122022892754,"controllingNetIncome":93087180475,"ebitda":485190197785,"fcff":174943660319,"cfo":349544530966,"capex":210168404220,"totalAssets":3224306571635,"totalLiabilities":2641352828666,"totalEquity":582953742969,"cash":89365306110,"totalDebt":1833323885598},{"fiscalYear":2020,"statement":"연결","revenue":5161616999627,"operatingIncome":266559583344,"netIncome":168272055112,"controllingNetIncome":136797311594,"ebitda":586832851933,"fcff":539948438969,"cfo":564818284458,"capex":54759670590,"totalAssets":2824127677639,"totalLiabilities":2108771877433,"totalEquity":715355800206,"cash":122242066836,"totalDebt":1361438290599},{"fiscalYear":2021,"statement":"연결","revenue":8596030165373,"operatingIncome":1423650756975,"netIncome":1007902535415,"controllingNetIncome":770364112018,"ebitda":1500841170191,"fcff":275461817977,"cfo":643292383075,"capex":384081847637,"totalAssets":4526469189093,"totalLiabilities":2762872542817,"totalEquity":1763596646276,"cash":143763042277,"totalDebt":1238829422973},{"fiscalYear":2022,"statement":"연결","revenue":8882729665188,"operatingIncome":123593507716,"netIncome":19183248249,"controllingNetIncome":11591355473,"ebitda":335631317474,"fcff":-83235984850,"cfo":293383061248,"capex":415692221425,"totalAssets":4319879312472,"totalLiabilities":2804355654281,"totalEquity":1515523658191,"cash":103107214743,"totalDebt":1612440618558},{"fiscalYear":2023,"statement":"연결","revenue":7526918824216,"operatingIncome":213392972311,"netIncome":98706200512,"controllingNetIncome":93196991500,"ebitda":457751559763,"fcff":405728441911,"cfo":601975948198,"capex":262702869943,"totalAssets":4070471419196,"totalLiabilities":2501728753176,"totalEquity":1568742666020,"cash":100628602687,"totalDebt":1294504931473},{"fiscalYear":2024,"statement":"연결","revenue":7776065076844,"operatingIncome":270728036762,"netIncome":183832311123,"controllingNetIncome":134541835226,"ebitda":null,"fcff":440751978398,"cfo":654888206941,"capex":268298434274,"totalAssets":4724182664945,"totalLiabilities":2904245104005,"totalEquity":1819937560940,"cash":98108789418,"totalDebt":1308562079994},{"fiscalYear":2025,"statement":"연결","revenue":7694843720869,"operatingIncome":251502878527,"netIncome":38195733782,"controllingNetIncome":10814653783,"ebitda":null,"fcff":44982745138,"cfo":456129589664,"capex":459078775256,"totalAssets":5739089251365,"totalLiabilities":3782177685416,"totalEquity":1956911565949,"cash":78332153321,"totalDebt":2225539993731}],"quarterly":[{"stockCode":"298020","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":2009801485987,"operatingIncome":56058528477,"netIncome":15661486630,"prevYearRevenue":1936281513973,"prevYearOperatingIncome":67606931714,"prevYearNetIncome":27623251678,"source":"11014","updatedAt":"2026-08-26T22:20:20.020Z"},{"stockCode":"298020","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":1843169522082,"operatingIncome":44738730928,"netIncome":-23281196246,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:20.022Z"},{"stockCode":"298020","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":2094241622184,"operatingIncome":86242528333,"netIncome":50874890169,"prevYearRevenue":1952703689348,"prevYearOperatingIncome":77386480419,"prevYearNetIncome":24463311943,"source":"11013","updatedAt":"2026-08-26T22:20:19.482Z"},{"stockCode":"298020","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":2416150883808,"operatingIncome":188761842593,"netIncome":123915819311,"prevYearRevenue":1889169023452,"prevYearOperatingIncome":73319138703,"prevYearNetIncome":21352131455,"source":"11012","updatedAt":"2026-08-26T22:20:19.729Z"}]}