{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/298040","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"298040","name":"효성중공업","market":"KOSPI","sector":"전동기, 발전기 및 전기 변환 · 공급 · 제어 장치 제조업","lastPrice":2901000,"marketCap":27050513748000,"sharesOutstanding":9324548,"asOf":"2026-09-26T15:09:35.526Z"},"valuation":{"fiscalYear":2025,"per":52.03,"perTtm":47.05,"ttmPeriod":"25Q3~26Q2","pbr":11.5,"psr":4.53,"evEbitda":34.97,"ev":27636182355912,"fcff":314498931665,"fcffYield":0.0114,"roe":0.2441,"revenueGrowth":{"y1":0.2193,"y3":0.1936,"y5":0.1487},"operatingIncomeGrowth":{"y1":1.0607,"y3":0.7341,"y5":0.7613},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.221Z"},"price":{"high52w":4601000,"low52w":1337000,"fromHigh":-0.3695,"returns":[{"label":"1개월","value":-0.0578},{"label":"3개월","value":-0.0651},{"label":"6개월","value":0.0841},{"label":"1년","value":1.1845},{"label":"3년","value":16.0647},{"label":"5년","value":35.9084}]},"dividends":[{"fiscalYear":2025,"dps":7500,"yieldPct":0.4,"payoutPct":13.4},{"fiscalYear":2024,"dps":5000,"yieldPct":1.2,"payoutPct":20.9},{"fiscalYear":2023,"dps":2500,"yieldPct":1.5,"payoutPct":17.6}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":2180484844883,"operatingIncome":49995739659,"netIncome":1908745648,"controllingNetIncome":-15025876560,"ebitda":null,"fcff":-19837514432,"cfo":2567158183,"capex":22404672615,"totalAssets":3432511552977,"totalLiabilities":2527800473994,"totalEquity":904711078983,"cash":40977456803,"totalDebt":1060796105159},{"fiscalYear":2019,"statement":"연결","revenue":3781445371058,"operatingIncome":130252420646,"netIncome":16022962032,"controllingNetIncome":3725568013,"ebitda":null,"fcff":91681639267,"cfo":75200087039,"capex":11400363351,"totalAssets":4000830147806,"totalLiabilities":3010332682377,"totalEquity":990497465429,"cash":38215576367,"totalDebt":1432253852816},{"fiscalYear":2020,"statement":"연결","revenue":2983970863029,"operatingIncome":44074735485,"netIncome":-19258017305,"controllingNetIncome":-24660415038,"ebitda":91270178451,"fcff":295144725135,"cfo":386562290399,"capex":91417565264,"totalAssets":3703454378084,"totalLiabilities":2735203886439,"totalEquity":968250491645,"cash":52293891327,"totalDebt":1174505343766},{"fiscalYear":2021,"statement":"연결","revenue":3094698644786,"operatingIncome":120066031213,"netIncome":76516679128,"controllingNetIncome":48661214315,"ebitda":null,"fcff":45789918100,"cfo":110584865944,"capex":64794947844,"totalAssets":4022701434672,"totalLiabilities":2985558691550,"totalEquity":1037142743122,"cash":81009178762,"totalDebt":1261921300584},{"fiscalYear":2022,"statement":"연결","revenue":3510143917637,"operatingIncome":143248629974,"netIncome":29129546895,"controllingNetIncome":42407335890,"ebitda":206396270029,"fcff":-162166437231,"cfo":-67110735046,"capex":95055702185,"totalAssets":4693470608273,"totalLiabilities":3590259543651,"totalEquity":1103211064622,"cash":212739996074,"totalDebt":1609928256567},{"fiscalYear":2023,"statement":"연결","revenue":4300571503251,"operatingIncome":257836947601,"netIncome":131922316419,"controllingNetIncome":115982221076,"ebitda":331077666485,"fcff":419333607149,"cfo":454662926622,"capex":35329319473,"totalAssets":4761300218430,"totalLiabilities":3537140808779,"totalEquity":1224159409651,"cash":277804610275,"totalDebt":1301225283300},{"fiscalYear":2024,"statement":"연결","revenue":4894979612220,"operatingIncome":362479487133,"netIncome":222929444192,"controllingNetIncome":222633314544,"ebitda":null,"fcff":313466188245,"cfo":412091967128,"capex":98625778883,"totalAssets":6218812921202,"totalLiabilities":4163194426688,"totalEquity":2055618494514,"cash":249076858015,"totalDebt":1060013910105},{"fiscalYear":2025,"statement":"연결","revenue":5968511616609,"operatingIncome":746968417289,"netIncome":502837667965,"controllingNetIncome":519893715256,"ebitda":790234513726,"fcff":314498931665,"cfo":493009624019,"capex":178510692354,"totalAssets":7227883006296,"totalLiabilities":4738162049013,"totalEquity":2489720957283,"cash":216772513676,"totalDebt":802441121588}],"quarterly":[{"stockCode":"298040","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":1624136435057,"operatingIncome":219809120666,"netIncome":151766362730,"prevYearRevenue":1145184538074,"prevYearOperatingIncome":111424085469,"prevYearNetIncome":72416923288,"source":"11014","updatedAt":"2026-08-26T22:18:47.732Z"},{"stockCode":"298040","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":1742955363416,"operatingIncome":260510805484,"netIncome":160093284874,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:18:47.737Z"},{"stockCode":"298040","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":1358209344987,"operatingIncome":152322174346,"netIncome":91327767428,"prevYearRevenue":1076134826516,"prevYearOperatingIncome":102387086448,"prevYearNetIncome":103629289620,"source":"11013","updatedAt":"2026-08-26T22:18:47.204Z"},{"stockCode":"298040","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":1686977905843,"operatingIncome":264286393605,"netIncome":171740916332,"prevYearRevenue":1525284991620,"prevYearOperatingIncome":164261404691,"prevYearNetIncome":87348730741,"source":"11012","updatedAt":"2026-08-26T22:18:47.447Z"}]}