{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/298050","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"298050","name":"HS효성첨단소재","market":"KOSPI","sector":"화학섬유 제조업","lastPrice":159400,"marketCap":714103711200,"sharesOutstanding":4479948,"asOf":"2026-09-26T15:09:35.526Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":12.73,"ttmPeriod":"25Q3~26Q2","pbr":0.88,"psr":0.22,"evEbitda":9.76,"ev":3184837760237,"fcff":-15028961432,"fcffYield":-0.0047,"roe":-0.0234,"revenueGrowth":{"y1":-0.0085,"y3":-0.051,"y5":0.0651},"operatingIncomeGrowth":{"y1":-0.2835,"y3":-0.2065,"y5":0.357},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.871Z"},"price":{"high52w":277500,"low52w":142200,"fromHigh":-0.4256,"returns":[{"label":"1개월","value":-0.07},{"label":"3개월","value":0.0114},{"label":"6개월","value":-0.2947},{"label":"1년","value":-0.1193},{"label":"3년","value":-0.5939},{"label":"5년","value":-0.7997}]},"dividends":[{"fiscalYear":2025,"dps":2500,"yieldPct":1.3,"payoutPct":null},{"fiscalYear":2024,"dps":6500,"yieldPct":3.5,"payoutPct":58.27},{"fiscalYear":2023,"dps":6500,"yieldPct":1.6,"payoutPct":64.63},{"fiscalYear":2022,"dps":15000,"yieldPct":4.2,"payoutPct":53.47},{"fiscalYear":2021,"dps":10000,"yieldPct":1.6,"payoutPct":17.82}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":1767487184560,"operatingIncome":64142777829,"netIncome":-23744727900,"controllingNetIncome":-26462059908,"ebitda":null,"fcff":2142852680,"cfo":90951670999,"capex":112290060181,"totalAssets":2534697810959,"totalLiabilities":2068681942167,"totalEquity":466015868792,"cash":84772978360,"totalDebt":1641433292011},{"fiscalYear":2019,"statement":"연결","revenue":3053616298735,"operatingIncome":158326476760,"netIncome":-52906924766,"controllingNetIncome":-69987443987,"ebitda":334833577363,"fcff":-117339670628,"cfo":127016740797,"capex":244356411425,"totalAssets":2531098756779,"totalLiabilities":2125698242339,"totalEquity":405400514440,"cash":31839059382,"totalDebt":1751141772262},{"fiscalYear":2020,"statement":"연결","revenue":2394622898921,"operatingIncome":34208423167,"netIncome":6810288508,"controllingNetIncome":78623731,"ebitda":299146317289,"fcff":147432466622,"cfo":312387826215,"capex":164955359593,"totalAssets":2376593774635,"totalLiabilities":1995482965355,"totalEquity":381110809280,"cash":47127699231,"totalDebt":1599728906544},{"fiscalYear":2021,"statement":"연결","revenue":3597777100369,"operatingIncome":437309926236,"netIncome":330023237559,"controllingNetIncome":250696944978,"ebitda":561925146006,"fcff":86244758143,"cfo":234660490131,"capex":148415731988,"totalAssets":2908681837826,"totalLiabilities":2187093121980,"totalEquity":721588715846,"cash":33590312637,"totalDebt":1540810039096},{"fiscalYear":2022,"statement":"연결","revenue":3841372825700,"operatingIncome":315070313327,"netIncome":160238371318,"controllingNetIncome":125340084777,"ebitda":420831828189,"fcff":122300160096,"cfo":350446363720,"capex":228146203624,"totalAssets":2934713477994,"totalLiabilities":2135155968289,"totalEquity":799557509705,"cash":23868859988,"totalDebt":1630836959578},{"fiscalYear":2023,"statement":"연결","revenue":3202331179495,"operatingIncome":172374384077,"netIncome":47255354037,"controllingNetIncome":35551933087,"ebitda":282705957927,"fcff":-996413064,"cfo":352902903753,"capex":353899316817,"totalAssets":3034402591578,"totalLiabilities":2284308007971,"totalEquity":750094583607,"cash":20339105501,"totalDebt":1739192251210},{"fiscalYear":2024,"statement":"연결","revenue":3311227813004,"operatingIncome":219722228984,"netIncome":78182591757,"controllingNetIncome":49836702564,"ebitda":null,"fcff":-27959397868,"cfo":328885886968,"capex":356845284836,"totalAssets":3820765107830,"totalLiabilities":2663425624831,"totalEquity":1157339482999,"cash":19622881890,"totalDebt":1990639471407},{"fiscalYear":2025,"statement":"연결","revenue":3283044948859,"operatingIncome":157433130038,"netIncome":15653332610,"controllingNetIncome":-21639256726,"ebitda":326410131026,"fcff":-15028961432,"cfo":210097417108,"capex":225126378540,"totalAssets":3903414776514,"totalLiabilities":3076912544278,"totalEquity":826502232236,"cash":31544586945,"totalDebt":2502278635982}],"quarterly":[{"stockCode":"298050","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":800997099891,"operatingIncome":19316087277,"netIncome":-3473868449,"prevYearRevenue":829449765763,"prevYearOperatingIncome":44657803546,"prevYearNetIncome":2628649012,"source":"11014","updatedAt":"2026-08-26T22:20:58.026Z"},{"stockCode":"298050","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":785453363388,"operatingIncome":30266469741,"netIncome":7626803302,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:58.027Z"},{"stockCode":"298050","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":829030788985,"operatingIncome":34408892821,"netIncome":6730552297,"prevYearRevenue":853557769744,"prevYearOperatingIncome":49109971721,"prevYearNetIncome":10065573567,"source":"11013","updatedAt":"2026-08-26T22:20:57.518Z"},{"stockCode":"298050","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":952698172430,"operatingIncome":77593421079,"netIncome":45193271407,"prevYearRevenue":843036715836,"prevYearOperatingIncome":58740601299,"prevYearNetIncome":1434824190,"source":"11012","updatedAt":"2026-08-26T22:20:57.776Z"}]}