{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/298380","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"298380","name":"에이비엘바이오","market":"KOSDAQ","sector":"기초 의약물질 제조업","lastPrice":51100,"marketCap":2860959359300,"sharesOutstanding":55987463,"asOf":"2026-09-26T15:09:35.526Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":18.49,"psr":36.06,"evEbitda":null,"ev":2803977414387,"fcff":-41022293116,"fcffYield":-0.0146,"roe":-0.2348,"revenueGrowth":{"y1":1.3755,"y3":0.0564,"y5":0.5782},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.267Z"},"price":{"high52w":245500,"low52w":51100,"fromHigh":-0.7919,"returns":[{"label":"1개월","value":-0.3276},{"label":"3개월","value":-0.4239},{"label":"6개월","value":-0.7163},{"label":"1년","value":-0.4458},{"label":"3년","value":1.6951},{"label":"5년","value":1.6205}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":1257883679,"operatingIncome":-24027290451,"netIncome":-117234140438,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":-12668271640,"capex":null,"totalAssets":168869114933,"totalLiabilities":11906879699,"totalEquity":156962235234,"cash":122034747523,"totalDebt":null},{"fiscalYear":2019,"statement":"별도","revenue":3988956392,"operatingIncome":-40428862535,"netIncome":-37004630514,"controllingNetIncome":null,"ebitda":null,"fcff":-26063227514,"cfo":-23855091104,"capex":2208136410,"totalAssets":142902744782,"totalLiabilities":10894548752,"totalEquity":132008196030,"cash":91146337192,"totalDebt":null},{"fiscalYear":2020,"statement":"별도","revenue":8104203457,"operatingIncome":-59647069177,"netIncome":-55605916023,"controllingNetIncome":null,"ebitda":-58472788488,"fcff":-47446148554,"cfo":-47294848554,"capex":151300000,"totalAssets":99894442393,"totalLiabilities":9229815959,"totalEquity":90664626434,"cash":40658308607,"totalDebt":null},{"fiscalYear":2021,"statement":"별도","revenue":5332068943,"operatingIncome":-52305340534,"netIncome":-43557942985,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":-40605186980,"capex":null,"totalAssets":65452755704,"totalLiabilities":9499816726,"totalEquity":55952938978,"cash":21588582226,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":67300799414,"operatingIncome":907999453,"netIncome":3208631006,"controllingNetIncome":3208631006,"ebitda":null,"fcff":72764920931,"cfo":72131523498,"capex":306369000,"totalAssets":185180595640,"totalLiabilities":115667312852,"totalEquity":69513282788,"cash":25135624884,"totalDebt":40000000000},{"fiscalYear":2023,"statement":"연결","revenue":65547054627,"operatingIncome":-2617101131,"netIncome":-2646663290,"controllingNetIncome":-3147943495,"ebitda":null,"fcff":-26445447066,"cfo":-28361974590,"capex":49500000,"totalAssets":160144371976,"totalLiabilities":86065261491,"totalEquity":74079110485,"cash":28064217234,"totalDebt":43000000000},{"fiscalYear":2024,"statement":"연결","revenue":33403030159,"operatingIncome":-59377417080,"netIncome":-55529347885,"controllingNetIncome":-55537781382,"ebitda":null,"fcff":null,"cfo":-69402667056,"capex":null,"totalAssets":231975702513,"totalLiabilities":64695919270,"totalEquity":167279783243,"cash":56288982505,"totalDebt":43000000000},{"fiscalYear":2025,"statement":"연결","revenue":79349848373,"operatingIncome":-40389935899,"netIncome":-37877499346,"controllingNetIncome":-37806499280,"ebitda":null,"fcff":-41022293116,"cfo":-41253077040,"capex":651890000,"totalAssets":280934191003,"totalLiabilities":124236774842,"totalEquity":156697416161,"cash":111981944913,"totalDebt":55000000000}],"quarterly":[{"stockCode":"298380","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":1443128347,"operatingIncome":-22408717311,"netIncome":-21299235298,"prevYearRevenue":7937205882,"prevYearOperatingIncome":-14690464275,"prevYearNetIncome":-13147859188,"source":"11014","updatedAt":"2026-08-26T22:19:25.715Z"},{"stockCode":"298380","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":0,"operatingIncome":-29675433816,"netIncome":-28205844710,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:25.718Z"},{"stockCode":"298380","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":13136000000,"operatingIncome":-17225118856,"netIncome":-14661465146,"prevYearRevenue":2164692513,"prevYearOperatingIncome":-29033843574,"prevYearNetIncome":-28148234078,"source":"11013","updatedAt":"2026-08-26T22:19:25.203Z"},{"stockCode":"298380","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":19704000000,"operatingIncome":-16810005301,"netIncome":-15001965856,"prevYearRevenue":75742027513,"prevYearOperatingIncome":40728058802,"prevYearNetIncome":39775814740,"source":"11012","updatedAt":"2026-08-26T22:19:25.477Z"}]}