{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/298690","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"298690","name":"에어부산","market":"KOSPI","sector":"항공 여객 운송업","lastPrice":1526,"marketCap":248608094672,"sharesOutstanding":162914872,"asOf":"2026-09-26T15:09:35.526Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.54,"psr":0.3,"evEbitda":12.16,"ev":810704000410,"fcff":-12363682315,"fcffYield":-0.0153,"roe":-0.1471,"revenueGrowth":{"y1":-0.173,"y3":0.2715,"y5":0.3439},"operatingIncomeGrowth":{"y1":-1.0309,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.872Z"},"price":{"high52w":2195,"low52w":1413,"fromHigh":-0.3048,"returns":[{"label":"1개월","value":-0.0205},{"label":"3개월","value":0.0187},{"label":"6개월","value":-0.184},{"label":"1년","value":-0.2198},{"label":"3년","value":-0.4481},{"label":"5년","value":-0.8473}]},"dividends":[{"fiscalYear":2018,"dps":100,"yieldPct":null,"payoutPct":25.6},{"fiscalYear":2017,"dps":100,"yieldPct":null,"payoutPct":16.5}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":653567218543,"operatingIncome":20554179315,"netIncome":20294183971,"controllingNetIncome":null,"ebitda":29938972447,"fcff":14469086270,"cfo":25026162509,"capex":10557076239,"totalAssets":302699757341,"totalLiabilities":150402815344,"totalEquity":152296941997,"cash":35906234127,"totalDebt":null},{"fiscalYear":2019,"statement":"별도","revenue":633183493115,"operatingIncome":-37843356648,"netIncome":-72910218046,"controllingNetIncome":null,"ebitda":null,"fcff":24766256386,"cfo":112534646988,"capex":87890936079,"totalAssets":985775844327,"totalLiabilities":877666773929,"totalEquity":108109070398,"cash":46230562663,"totalDebt":496570869114},{"fiscalYear":2020,"statement":"연결","revenue":189917868363,"operatingIncome":-188684534775,"netIncome":-128471545861,"controllingNetIncome":-128471653548,"ebitda":-188065286065,"fcff":-138248100027,"cfo":-116157983998,"capex":23252271620,"totalAssets":1034490515119,"totalLiabilities":924223794563,"totalEquity":110266720556,"cash":45384786427,"totalDebt":526626765878},{"fiscalYear":2021,"statement":"별도","revenue":176501762277,"operatingIncome":-203964281587,"netIncome":-265960609370,"controllingNetIncome":-259045381148,"ebitda":-93111428878,"fcff":-151033057495,"cfo":-69055835086,"capex":82714148617,"totalAssets":1009737367111,"totalLiabilities":879205856364,"totalEquity":130531510747,"cash":2702964126,"totalDebt":533842631039},{"fiscalYear":2022,"statement":"별도","revenue":404992920145,"operatingIncome":-81307511001,"netIncome":-150400645156,"controllingNetIncome":null,"ebitda":-34557522176,"fcff":102325265215,"cfo":113030969324,"capex":36288170286,"totalAssets":1227883087659,"totalLiabilities":1101224121714,"totalEquity":126658965945,"cash":159431362302,"totalDebt":617413358009},{"fiscalYear":2023,"statement":"별도","revenue":890440348608,"operatingIncome":159754475912,"netIncome":104145078768,"controllingNetIncome":null,"ebitda":201104762222,"fcff":229240987629,"cfo":281758298452,"capex":84996070541,"totalAssets":1358083334270,"totalLiabilities":1171269889193,"totalEquity":186813445077,"cash":33526024223,"totalDebt":632394842728},{"fiscalYear":2024,"statement":"별도","revenue":1006762846981,"operatingIncome":146280451432,"netIncome":2418255496,"controllingNetIncome":null,"ebitda":242042146014,"fcff":195960500045,"cfo":289186808952,"capex":126472629114,"totalAssets":1417585685197,"totalLiabilities":1278483070166,"totalEquity":139102615031,"cash":105075334352,"totalDebt":617873402200},{"fiscalYear":2025,"statement":"별도","revenue":832585465461,"operatingIncome":-4520948126,"netIncome":-22082809092,"controllingNetIncome":null,"ebitda":66690831785,"fcff":-12363682315,"cfo":107057323876,"capex":153103024029,"totalAssets":1452410539672,"totalLiabilities":1291211226260,"totalEquity":161199313412,"cash":90349007646,"totalDebt":652444913384}],"quarterly":[{"stockCode":"298690","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":176283761190,"operatingIncome":-28523456354,"netIncome":-50412102693,"prevYearRevenue":250179460248,"prevYearOperatingIncome":37493968284,"prevYearNetIncome":50941781410,"source":"11014","updatedAt":"2026-08-26T22:23:33.751Z"},{"stockCode":"298690","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":235362971520,"operatingIncome":-5025688184,"netIncome":-31595626878,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:33.754Z"},{"stockCode":"298690","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":257722485549,"operatingIncome":30443213912,"netIncome":-16124008092,"prevYearRevenue":249576301744,"prevYearOperatingIncome":40153552802,"prevYearNetIncome":32186716269,"source":"11013","updatedAt":"2026-08-26T22:23:33.208Z"},{"stockCode":"298690","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":235319319021,"operatingIncome":-35515179763,"netIncome":-61757044860,"prevYearRevenue":171362431007,"prevYearOperatingIncome":-11125356390,"prevYearNetIncome":27738204210,"source":"11012","updatedAt":"2026-08-26T22:23:33.482Z"}]}