{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/298830","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"298830","name":"슈어소프트테크","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":4050,"marketCap":216506920950,"sharesOutstanding":53458499,"asOf":"2026-09-26T15:09:35.527Z"},"valuation":{"fiscalYear":2025,"per":25.23,"perTtm":16.21,"ttmPeriod":"25Q3~26Q2","pbr":2.02,"psr":2.3,"evEbitda":null,"ev":213804846184,"fcff":17733947610,"fcffYield":0.0829,"roe":0.086,"revenueGrowth":{"y1":0.0578,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":0.5969,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.391Z"},"price":{"high52w":10210,"low52w":3225,"fromHigh":-0.6033,"returns":[{"label":"1개월","value":-0.0459},{"label":"3개월","value":-0.0037},{"label":"6개월","value":-0.432},{"label":"1년","value":-0.129},{"label":"3년","value":-0.3284},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":63289972389,"operatingIncome":11472691041,"netIncome":5832554236,"controllingNetIncome":5058490513,"ebitda":null,"fcff":10014275346,"cfo":14674945144,"capex":6174824544,"totalAssets":158138923474,"totalLiabilities":62158331220,"totalEquity":95980592254,"cash":19422203408,"totalDebt":36128488244},{"fiscalYear":2024,"statement":"연결","revenue":88803218148,"operatingIncome":7890549456,"netIncome":10077676634,"controllingNetIncome":10805709811,"ebitda":10894960506,"fcff":8122069730,"cfo":9467651848,"capex":2286654888,"totalAssets":162364676093,"totalLiabilities":56277933087,"totalEquity":106086743006,"cash":23069343653,"totalDebt":31613545622},{"fiscalYear":2025,"statement":"연결","revenue":93937691086,"operatingIncome":12600109809,"netIncome":9632341328,"controllingNetIncome":8582726150,"ebitda":null,"fcff":17733947610,"cfo":17902322900,"capex":679190092,"totalAssets":179033617164,"totalLiabilities":57106363774,"totalEquity":121927253390,"cash":29574678025,"totalDebt":26872603259}],"quarterly":[{"stockCode":"298830","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":23573375233,"operatingIncome":3598866845,"netIncome":1469470310,"prevYearRevenue":21317311433,"prevYearOperatingIncome":2436695109,"prevYearNetIncome":1705808549,"source":"11014","updatedAt":"2026-08-26T22:23:59.925Z"},{"stockCode":"298830","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":31947834240,"operatingIncome":10902103144,"netIncome":9783718578,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:59.928Z"},{"stockCode":"298830","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":20223611494,"operatingIncome":-415328265,"netIncome":-651204192,"prevYearRevenue":16917005374,"prevYearOperatingIncome":-2089189942,"prevYearNetIncome":-2152742954,"source":"11013","updatedAt":"2026-08-26T22:23:59.401Z"},{"stockCode":"298830","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":26447518867,"operatingIncome":2755203842,"netIncome":2753063028,"prevYearRevenue":21499476239,"prevYearOperatingIncome":188329762,"prevYearNetIncome":531895394,"source":"11012","updatedAt":"2026-08-26T22:23:59.692Z"}]}