{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/299030","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"299030","name":"하나기술","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":13200,"marketCap":105532812000,"sharesOutstanding":7994910,"asOf":"2026-09-26T15:09:35.527Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":50.78,"ttmPeriod":"25Q3~26Q2","pbr":1.05,"psr":1.12,"evEbitda":null,"ev":139705337095,"fcff":10100629256,"fcffYield":0.0723,"roe":-0.0585,"revenueGrowth":{"y1":-0.0041,"y3":-0.0624,"y5":0.0128},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.006Z"},"price":{"high52w":35500,"low52w":10160,"fromHigh":-0.6282,"returns":[{"label":"1개월","value":-0.1188},{"label":"3개월","value":0.0418},{"label":"6개월","value":-0.5165},{"label":"1년","value":-0.4699},{"label":"3년","value":-0.8811},{"label":"5년","value":-0.785}]},"dividends":[],"annual":[{"fiscalYear":2020,"statement":"연결","revenue":88041749947,"operatingIncome":-4510555335,"netIncome":-30481270713,"controllingNetIncome":null,"ebitda":5020359001,"fcff":-11754664262,"cfo":-12048117539,"capex":631202410,"totalAssets":119465047411,"totalLiabilities":65966251588,"totalEquity":53498795823,"cash":33799109872,"totalDebt":48168000000},{"fiscalYear":2021,"statement":"연결","revenue":113001413089,"operatingIncome":-4961722430,"netIncome":-2866792665,"controllingNetIncome":null,"ebitda":null,"fcff":-22895098944,"cfo":-23239099012,"capex":489374600,"totalAssets":189112709317,"totalLiabilities":120783559891,"totalEquity":68329149426,"cash":60532831748,"totalDebt":83202207600},{"fiscalYear":2022,"statement":"연결","revenue":113857990967,"operatingIncome":11190639902,"netIncome":1507374117,"controllingNetIncome":null,"ebitda":null,"fcff":-23213436225,"cfo":8204712014,"capex":33043904627,"totalAssets":232243530812,"totalLiabilities":159601940660,"totalEquity":72641590152,"cash":32516926417,"totalDebt":113436775014},{"fiscalYear":2023,"statement":"연결","revenue":119948030553,"operatingIncome":-6314995846,"netIncome":-3808842306,"controllingNetIncome":null,"ebitda":null,"fcff":3589148289,"cfo":1935722302,"capex":1095190297,"totalAssets":231723534728,"totalLiabilities":119056832415,"totalEquity":112666702313,"cash":30909917911,"totalDebt":81100000000},{"fiscalYear":2024,"statement":"연결","revenue":94219106206,"operatingIncome":-26397485068,"netIncome":-15510537886,"controllingNetIncome":null,"ebitda":null,"fcff":-36726592392,"cfo":-36142502783,"capex":3154711032,"totalAssets":240047609865,"totalLiabilities":142119388158,"totalEquity":97928221707,"cash":36048401377,"totalDebt":75700000000},{"fiscalYear":2025,"statement":"연결","revenue":93832555999,"operatingIncome":-39810418,"netIncome":-5804996468,"controllingNetIncome":-5804996468,"ebitda":null,"fcff":10100629256,"cfo":9973110629,"capex":1896656264,"totalAssets":263293478189,"totalLiabilities":162694515783,"totalEquity":100598962406,"cash":35827474905,"totalDebt":70000000000}],"quarterly":[{"stockCode":"299030","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":52459237910,"operatingIncome":4271448736,"netIncome":4277445733,"prevYearRevenue":23106803068,"prevYearOperatingIncome":-5643661134,"prevYearNetIncome":-10211314198,"source":"11014","updatedAt":"2026-08-26T22:26:50.601Z"},{"stockCode":"299030","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":9793386089,"operatingIncome":276628320,"netIncome":307865016,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:50.605Z"},{"stockCode":"299030","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":8260644529,"operatingIncome":-3654698347,"netIncome":-3732670256,"prevYearRevenue":14343560970,"prevYearOperatingIncome":-1535278447,"prevYearNetIncome":-1904519668,"source":"11013","updatedAt":"2026-08-26T22:26:50.089Z"},{"stockCode":"299030","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":5292954429,"operatingIncome":-6370321627,"netIncome":1225596118,"prevYearRevenue":17236371030,"prevYearOperatingIncome":-3052609027,"prevYearNetIncome":-8485787549,"source":"11012","updatedAt":"2026-08-26T22:26:50.332Z"}]}