{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/299480","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"299480","name":"지앤이헬스케어","market":"KONEX","sector":"기타 섬유제품 제조업","listingDate":"2018-06-29","lastPrice":580,"marketCap":6438430940,"sharesOutstanding":11100743,"asOf":"2026-10-03T15:32:54.251Z"},"valuation":{"fiscalYear":2025,"per":17.04,"perTtm":null,"ttmPeriod":null,"pbr":1.37,"psr":1.31,"evEbitda":13.21,"ev":6463342650,"fcff":757995423,"fcffYield":0.1173,"roe":0.0818,"revenueGrowth":{"y1":0.5622,"y3":0.0572,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":1000,"low52w":199,"fromHigh":-0.42,"returns":[{"label":"1개월","value":-0.0365},{"label":"3개월","value":1.5439},{"label":"6개월","value":0.4536},{"label":"1년","value":0.2083},{"label":"3년","value":-0.2526},{"label":"5년","value":-0.4775}],"tradedDays3m":58},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":4144633576,"operatingIncome":-292757850,"netIncome":-460670046,"controllingNetIncome":null,"ebitda":-63789452,"fcff":3374693,"cfo":-44639106,"capex":32647655,"totalAssets":8314047538,"totalLiabilities":3102981980,"totalEquity":5211065558,"cash":2367008216,"totalDebt":2800000000},{"fiscalYear":2023,"statement":"연결","revenue":3565464068,"operatingIncome":-409558793,"netIncome":-335871992,"controllingNetIncome":null,"ebitda":-240921372,"fcff":403363799,"cfo":347565048,"capex":39219844,"totalAssets":7016553134,"totalLiabilities":2077187616,"totalEquity":4939365518,"cash":1768274545,"totalDebt":1850286600},{"fiscalYear":2024,"statement":"연결","revenue":3134764051,"operatingIncome":-154303069,"netIncome":-56952788,"controllingNetIncome":null,"ebitda":-21017625,"fcff":-79860256,"cfo":-126471272,"capex":20927273,"totalAssets":6822365713,"totalLiabilities":2012704776,"totalEquity":4809660937,"cash":1515318068,"totalDebt":1817113108},{"fiscalYear":2025,"statement":"별도","revenue":4896995158,"operatingIncome":371658968,"netIncome":377901260,"controllingNetIncome":null,"ebitda":489419258,"fcff":757995423,"cfo":701750215,"capex":1818182,"totalAssets":6973822992,"totalLiabilities":2274518676,"totalEquity":4699304316,"cash":1775088290,"totalDebt":1800000000}],"quarterly":[]}