{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/299660","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"299660","name":"셀리드","market":"KOSDAQ","sector":"자연과학 및 공학 연구개발업","lastPrice":2885,"marketCap":85116088645,"sharesOutstanding":29502977,"asOf":"2026-09-26T15:09:35.527Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.15,"psr":9.63,"evEbitda":null,"ev":90539138436,"fcff":-34472756029,"fcffYield":-0.3807,"roe":-0.1925,"revenueGrowth":{"y1":1.1228,"y3":1.641,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.268Z"},"price":{"high52w":4110,"low52w":1025,"fromHigh":-0.2981,"returns":[{"label":"1개월","value":0.3937},{"label":"3개월","value":0.0359},{"label":"6개월","value":0.1139},{"label":"1년","value":-0.2467},{"label":"3년","value":-0.3596},{"label":"5년","value":-0.9727}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":0,"operatingIncome":-2374712017,"netIncome":-11286320640,"controllingNetIncome":null,"ebitda":-2289501731,"fcff":-7811553659,"cfo":-1993554889,"capex":5817998770,"totalAssets":14216133184,"totalLiabilities":720628073,"totalEquity":13495505111,"cash":885284607,"totalDebt":null},{"fiscalYear":2019,"statement":"별도","revenue":0,"operatingIncome":-3530762549,"netIncome":-2493555414,"controllingNetIncome":null,"ebitda":-3409811606,"fcff":-6204570013,"cfo":-1920789391,"capex":4283780622,"totalAssets":52515665088,"totalLiabilities":1186039939,"totalEquity":51329625149,"cash":1676578334,"totalDebt":74479560},{"fiscalYear":2020,"statement":"별도","revenue":0,"operatingIncome":-5286615582,"netIncome":-4125998488,"controllingNetIncome":null,"ebitda":-5191917079,"fcff":-15478607587,"cfo":-3763479965,"capex":11715127622,"totalAssets":49399939689,"totalLiabilities":2104157038,"totalEquity":47295782651,"cash":3470450593,"totalDebt":93898373},{"fiscalYear":2021,"statement":"별도","revenue":909090909,"operatingIncome":-13010877723,"netIncome":-13070514497,"controllingNetIncome":null,"ebitda":-10321937771,"fcff":-11317983615,"cfo":-8206257338,"capex":3111726277,"totalAssets":58256319253,"totalLiabilities":19495748872,"totalEquity":38760570381,"cash":5205253667,"totalDebt":15821143088},{"fiscalYear":2022,"statement":"별도","revenue":480000000,"operatingIncome":-14911333804,"netIncome":-22864575136,"controllingNetIncome":null,"ebitda":-12159994234,"fcff":-13418987444,"cfo":-12216037230,"capex":1202950214,"totalAssets":45857390754,"totalLiabilities":23418501954,"totalEquity":22438888800,"cash":8254381945,"totalDebt":11927682030},{"fiscalYear":2023,"statement":"별도","revenue":null,"operatingIncome":-12197950643,"netIncome":-11611435383,"controllingNetIncome":null,"ebitda":null,"fcff":-18167335986,"cfo":-7115155704,"capex":11284106850,"totalAssets":63922241987,"totalLiabilities":23426981106,"totalEquity":40495260881,"cash":13380773530,"totalDebt":11994826586},{"fiscalYear":2024,"statement":"별도","revenue":4165091858,"operatingIncome":-11980498848,"netIncome":-12259048237,"controllingNetIncome":null,"ebitda":null,"fcff":-27993987206,"cfo":-10315247184,"capex":18415178836,"totalAssets":76086463597,"totalLiabilities":24883365624,"totalEquity":51203097973,"cash":9024319229,"totalDebt":13172079079},{"fiscalYear":2025,"statement":"별도","revenue":8841828282,"operatingIncome":-11343055983,"netIncome":-12069197070,"controllingNetIncome":null,"ebitda":-7728811247,"fcff":-34472756029,"cfo":-10218389722,"capex":25394960051,"totalAssets":110869307903,"totalLiabilities":36662722115,"totalEquity":74206585788,"cash":22355442344,"totalDebt":27778492135}],"quarterly":[{"stockCode":"299660","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":2332767164,"operatingIncome":-2547663185,"netIncome":-2373766426,"prevYearRevenue":1369231575,"prevYearOperatingIncome":-2714072511,"prevYearNetIncome":-2769510240,"source":"11014","updatedAt":"2026-08-26T22:29:52.030Z"},{"stockCode":"299660","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":2807064663,"operatingIncome":-3679839914,"netIncome":-4503739313,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:52.033Z"},{"stockCode":"299660","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":3214969972,"operatingIncome":-1617887923,"netIncome":-1483251198,"prevYearRevenue":1572979492,"prevYearOperatingIncome":-2705489039,"prevYearNetIncome":-2681258580,"source":"11013","updatedAt":"2026-08-26T22:29:51.497Z"},{"stockCode":"299660","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":2065576351,"operatingIncome":-2502457760,"netIncome":-19023860567,"prevYearRevenue":2129016963,"prevYearOperatingIncome":-2410063845,"prevYearNetIncome":-2510432751,"source":"11012","updatedAt":"2026-08-26T22:29:51.759Z"}]}