{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/300080","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"300080","name":"플리토","market":"KOSDAQ","sector":"자료처리, 호스팅, 포털 및 기타 인터넷 정보매개 서비스업","lastPrice":8560,"marketCap":141286660560,"sharesOutstanding":16505451,"asOf":"2026-09-26T15:09:35.527Z"},"valuation":{"fiscalYear":2025,"per":21.91,"perTtm":25.08,"ttmPeriod":"25Q3~26Q2","pbr":8.21,"psr":3.93,"evEbitda":null,"ev":125992243924,"fcff":null,"fcffYield":null,"roe":0.4569,"revenueGrowth":{"y1":0.7723,"y3":0.3817,"y5":0.3706},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.624Z"},"price":{"high52w":19750,"low52w":5620,"fromHigh":-0.5666,"returns":[{"label":"1개월","value":-0.036},{"label":"3개월","value":0.5231},{"label":"6개월","value":-0.2602},{"label":"1년","value":-0.1608},{"label":"3년","value":-0.227},{"label":"5년","value":0.0793}]},"dividends":[],"annual":[{"fiscalYear":2019,"statement":"연결","revenue":1985147242,"operatingIncome":-5737235186,"netIncome":-5970720443,"controllingNetIncome":-5936758947,"ebitda":null,"fcff":null,"cfo":-5786602029,"capex":null,"totalAssets":26410722662,"totalLiabilities":2309405827,"totalEquity":24101316835,"cash":4207320813,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":7438564304,"operatingIncome":-3410300603,"netIncome":-2962120812,"controllingNetIncome":-2962120812,"ebitda":null,"fcff":null,"cfo":-1782600313,"capex":null,"totalAssets":24783032412,"totalLiabilities":3565558701,"totalEquity":21217473711,"cash":6406030331,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":9338274470,"operatingIncome":-6143736170,"netIncome":-5780518467,"controllingNetIncome":-5780518467,"ebitda":null,"fcff":null,"cfo":-6028051928,"capex":null,"totalAssets":27908487263,"totalLiabilities":10727842432,"totalEquity":17180644831,"cash":1995522844,"totalDebt":7883963521},{"fiscalYear":2022,"statement":"연결","revenue":13639437063,"operatingIncome":-6595175443,"netIncome":-5868323015,"controllingNetIncome":-5868323015,"ebitda":null,"fcff":null,"cfo":-5442462389,"capex":null,"totalAssets":24767706232,"totalLiabilities":12776346891,"totalEquity":11991359341,"cash":3822711245,"totalDebt":0},{"fiscalYear":2023,"statement":"연결","revenue":17761267682,"operatingIncome":-5094024751,"netIncome":-6792796311,"controllingNetIncome":-6792796311,"ebitda":null,"fcff":null,"cfo":-4448896080,"capex":null,"totalAssets":15771081295,"totalLiabilities":11390622777,"totalEquity":4380458518,"cash":10353939827,"totalDebt":442941950},{"fiscalYear":2024,"statement":"연결","revenue":20300590454,"operatingIncome":-396344850,"netIncome":809330984,"controllingNetIncome":809330984,"ebitda":null,"fcff":null,"cfo":1394325566,"capex":null,"totalAssets":16537997958,"totalLiabilities":5520382637,"totalEquity":11017615321,"cash":10802351965,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":35979641976,"operatingIncome":6153818311,"netIncome":6448160859,"controllingNetIncome":6448160859,"ebitda":null,"fcff":null,"cfo":10006595983,"capex":null,"totalAssets":24575168335,"totalLiabilities":7364689679,"totalEquity":17210478656,"cash":15294416636,"totalDebt":null}],"quarterly":[{"stockCode":"300080","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":11781074574,"operatingIncome":2829707322,"netIncome":3011748167,"prevYearRevenue":6888021939,"prevYearOperatingIncome":1225410181,"prevYearNetIncome":1191889067,"source":"11014","updatedAt":"2026-08-26T22:25:40.654Z"},{"stockCode":"300080","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":10211547068,"operatingIncome":720774961,"netIncome":898573418,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:40.656Z"},{"stockCode":"300080","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":5213994288,"operatingIncome":-64097966,"netIncome":167368824,"prevYearRevenue":4608610558,"prevYearOperatingIncome":173566869,"prevYearNetIncome":212154035,"source":"11013","updatedAt":"2026-08-26T22:25:40.158Z"},{"stockCode":"300080","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":8106229093,"operatingIncome":1398160023,"netIncome":1555847090,"prevYearRevenue":9378409776,"prevYearOperatingIncome":2429769159,"prevYearNetIncome":2325685239,"source":"11012","updatedAt":"2026-08-26T22:25:40.410Z"}]}