{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/301300","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"301300","name":"바이브컴퍼니","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":1621,"marketCap":21323788152,"sharesOutstanding":13154712,"asOf":"2026-09-26T15:09:35.527Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.5,"psr":1.12,"evEbitda":null,"ev":26315292230,"fcff":-542467121,"fcffYield":-0.0206,"roe":-0.3534,"revenueGrowth":{"y1":-0.2783,"y3":-0.196,"y5":-0.0576},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.625Z"},"price":{"high52w":4635,"low52w":940,"fromHigh":-0.6503,"returns":[{"label":"1개월","value":-0.1142},{"label":"3개월","value":0.7245},{"label":"6개월","value":-0.3631},{"label":"1년","value":-0.6433},{"label":"3년","value":-0.7924},{"label":"5년","value":-0.9157}]},"dividends":[],"annual":[{"fiscalYear":2020,"statement":"연결","revenue":25571167327,"operatingIncome":-3353298568,"netIncome":-2572904163,"controllingNetIncome":-2572904163,"ebitda":-2488584570,"fcff":3649281254,"cfo":5028736603,"capex":1639103813,"totalAssets":58993261472,"totalLiabilities":25958015420,"totalEquity":33035246052,"cash":25060226697,"totalDebt":15801416046},{"fiscalYear":2021,"statement":"연결","revenue":44617204859,"operatingIncome":-9145715171,"netIncome":-9496607005,"controllingNetIncome":-8838321570,"ebitda":-7722934296,"fcff":-15822620154,"cfo":-10254863544,"capex":5847162780,"totalAssets":99830726725,"totalLiabilities":65624053216,"totalEquity":34206673509,"cash":9228540335,"totalDebt":44037281203},{"fiscalYear":2022,"statement":"연결","revenue":36578891442,"operatingIncome":-18207980936,"netIncome":-22902123919,"controllingNetIncome":-21038216267,"ebitda":-16096567224,"fcff":-24869382896,"cfo":-15106841153,"capex":10198826265,"totalAssets":94700045290,"totalLiabilities":81899807792,"totalEquity":12800237498,"cash":11976050738,"totalDebt":18200000000},{"fiscalYear":2023,"statement":"연결","revenue":29977118711,"operatingIncome":-9225955061,"netIncome":32029746357,"controllingNetIncome":32551059435,"ebitda":null,"fcff":-14006720472,"cfo":-12030817931,"capex":2930911299,"totalAssets":120251889260,"totalLiabilities":52096894925,"totalEquity":68154994335,"cash":9183220587,"totalDebt":33066917486},{"fiscalYear":2024,"statement":"연결","revenue":26341324113,"operatingIncome":-5992179894,"netIncome":-9329826026,"controllingNetIncome":-9322133514,"ebitda":15716190718,"fcff":-6360756653,"cfo":-6788472296,"capex":791654697,"totalAssets":88681121141,"totalLiabilities":28708602038,"totalEquity":59972519103,"cash":12111180206,"totalDebt":14673333326},{"fiscalYear":2025,"statement":"연결","revenue":19009260214,"operatingIncome":-3755320826,"netIncome":-18427937888,"controllingNetIncome":-18039946095,"ebitda":-468970888,"fcff":-542467121,"cfo":-1081604283,"capex":96610406,"totalAssets":65434273977,"totalLiabilities":21947667355,"totalEquity":43486606622,"cash":8681829252,"totalDebt":13673333330}],"quarterly":[{"stockCode":"301300","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":5262739925,"operatingIncome":-765669945,"netIncome":-1728652651,"prevYearRevenue":5729595962,"prevYearOperatingIncome":-1943045709,"prevYearNetIncome":-3670119357,"source":"11014","updatedAt":"2026-08-26T22:34:07.069Z"},{"stockCode":"301300","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":6461682823,"operatingIncome":659584863,"netIncome":-15321754686,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:07.073Z"},{"stockCode":"301300","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":3131723262,"operatingIncome":-674580471,"netIncome":-3027828538,"prevYearRevenue":3480681707,"prevYearOperatingIncome":-2480007183,"prevYearNetIncome":-4165951082,"source":"11013","updatedAt":"2026-08-26T22:34:06.506Z"},{"stockCode":"301300","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":2714956563,"operatingIncome":-838612112,"netIncome":-1316927257,"prevYearRevenue":3804155759,"prevYearOperatingIncome":-1169228561,"prevYearNetIncome":2788420531,"source":"11012","updatedAt":"2026-08-26T22:34:06.833Z"}]}