{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/302430","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"302430","name":"이노메트리","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":7170,"marketCap":70289001360,"sharesOutstanding":9803208,"asOf":"2026-09-26T15:09:35.528Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.18,"psr":1.82,"evEbitda":null,"ev":59045160969,"fcff":4306382977,"fcffYield":0.0729,"roe":-0.0694,"revenueGrowth":{"y1":-0.2723,"y3":-0.2014,"y5":0.1323},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.270Z"},"price":{"high52w":10700,"low52w":4220,"fromHigh":-0.3299,"returns":[{"label":"1개월","value":-0.0453},{"label":"3개월","value":0.2173},{"label":"6개월","value":0.0575},{"label":"1년","value":-0.035},{"label":"3년","value":-0.5132},{"label":"5년","value":-0.5795}]},"dividends":[{"fiscalYear":2019,"dps":400,"yieldPct":1.3,"payoutPct":41.7},{"fiscalYear":2018,"dps":200,"yieldPct":0.8,"payoutPct":18.39}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":30576216125,"operatingIncome":6712342463,"netIncome":5247720086,"controllingNetIncome":null,"ebitda":6776392502,"fcff":-3767992172,"cfo":1692528010,"capex":5490684083,"totalAssets":59657395069,"totalLiabilities":11292993398,"totalEquity":48364401671,"cash":36981143488,"totalDebt":3900000000},{"fiscalYear":2019,"statement":"연결","revenue":31891285547,"operatingIncome":5326327524,"netIncome":4628076362,"controllingNetIncome":4628076362,"ebitda":5443013017,"fcff":-7975991672,"cfo":-5030495004,"capex":3001450938,"totalAssets":61620374352,"totalLiabilities":9279774622,"totalEquity":52340599730,"cash":6442945955,"totalDebt":811547911},{"fiscalYear":2020,"statement":"연결","revenue":20723392923,"operatingIncome":-4433593909,"netIncome":-3696864911,"controllingNetIncome":-3696864911,"ebitda":-4034544925,"fcff":-1737769436,"cfo":4449515448,"capex":6214033298,"totalAssets":55477531017,"totalLiabilities":8382820890,"totalEquity":47094710127,"cash":15735131091,"totalDebt":652150226},{"fiscalYear":2021,"statement":"연결","revenue":46471488827,"operatingIncome":2515187520,"netIncome":3868421026,"controllingNetIncome":3868421026,"ebitda":3092182999,"fcff":-4804018439,"cfo":-4288973619,"capex":559215956,"totalAssets":67592504791,"totalLiabilities":13910516576,"totalEquity":53681988215,"cash":4973669523,"totalDebt":1271808494},{"fiscalYear":2022,"statement":"연결","revenue":75710472632,"operatingIncome":3770745384,"netIncome":2685093168,"controllingNetIncome":null,"ebitda":4564040005,"fcff":643875777,"cfo":3844736046,"capex":3233869800,"totalAssets":80018438271,"totalLiabilities":24265931831,"totalEquity":55752506440,"cash":14093998692,"totalDebt":1455240467},{"fiscalYear":2023,"statement":"연결","revenue":83783909848,"operatingIncome":8208876108,"netIncome":7806187062,"controllingNetIncome":7806187062,"ebitda":9244364186,"fcff":-5078364510,"cfo":-2289801347,"capex":2814690815,"totalAssets":86514965109,"totalLiabilities":22436817991,"totalEquity":64078147118,"cash":11324239430,"totalDebt":1044278348},{"fiscalYear":2024,"statement":"연결","revenue":52996048556,"operatingIncome":-7228086313,"netIncome":-1466571087,"controllingNetIncome":-1466571087,"ebitda":-5289238644,"fcff":12820631574,"cfo":14756337456,"capex":1953470455,"totalAssets":77631713189,"totalLiabilities":13874286492,"totalEquity":63757426697,"cash":23379022207,"totalDebt":799073260},{"fiscalYear":2025,"statement":"연결","revenue":38567691701,"operatingIncome":-5703408531,"netIncome":-4296143015,"controllingNetIncome":-4277362668,"ebitda":-4013225615,"fcff":4306382977,"cfo":5677182678,"capex":1384375326,"totalAssets":77002948664,"totalLiabilities":17456935022,"totalEquity":59546013642,"cash":11672501244,"totalDebt":428660853}],"quarterly":[{"stockCode":"302430","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":9540523102,"operatingIncome":-272991809,"netIncome":539772200,"prevYearRevenue":13299675309,"prevYearOperatingIncome":917251419,"prevYearNetIncome":505184354,"source":"11014","updatedAt":"2026-08-26T22:29:15.827Z"},{"stockCode":"302430","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":9742845225,"operatingIncome":-4230577851,"netIncome":-3493555790,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:15.830Z"},{"stockCode":"302430","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":17522946947,"operatingIncome":245899294,"netIncome":1313854368,"prevYearRevenue":8668519632,"prevYearOperatingIncome":-2188666017,"prevYearNetIncome":-1901600200,"source":"11013","updatedAt":"2026-08-26T22:29:15.342Z"},{"stockCode":"302430","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":14630713380,"operatingIncome":-2155044592,"netIncome":-2224997939,"prevYearRevenue":10615803742,"prevYearOperatingIncome":988827146,"prevYearNetIncome":559240775,"source":"11012","updatedAt":"2026-08-26T22:29:15.577Z"}]}