{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/302440","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"302440","name":"SK바이오사이언스","market":"KOSPI","sector":"기초 의약물질 제조업","lastPrice":35750,"marketCap":2804821769750,"sharesOutstanding":78456553,"asOf":"2026-09-26T15:09:35.528Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.57,"psr":4.31,"evEbitda":null,"ev":2704518491621,"fcff":-149547381505,"fcffYield":-0.0553,"roe":-0.032,"revenueGrowth":{"y1":1.4346,"y3":0.1256,"y5":0.2362},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.247Z"},"price":{"high52w":60100,"low52w":32500,"fromHigh":-0.4052,"returns":[{"label":"1개월","value":-0.0702},{"label":"3개월","value":0.0229},{"label":"6개월","value":-0.1725},{"label":"1년","value":-0.2361},{"label":"3년","value":-0.4719},{"label":"5년","value":-0.8737}]},"dividends":[],"annual":[{"fiscalYear":2020,"statement":"별도","revenue":225610784857,"operatingIncome":37710447240,"netIncome":32889711957,"controllingNetIncome":null,"ebitda":50545204596,"fcff":113602019980,"cfo":120223790625,"capex":10197569925,"totalAssets":562231771504,"totalLiabilities":298441527223,"totalEquity":263790244281,"cash":24972320525,"totalDebt":120353467723},{"fiscalYear":2021,"statement":"별도","revenue":929000929909,"operatingIncome":474219856324,"netIncome":355139276839,"controllingNetIncome":null,"ebitda":490165839875,"fcff":494692338970,"cfo":536593687781,"capex":44469559020,"totalAssets":2110122672078,"totalLiabilities":508810723584,"totalEquity":1601311948494,"cash":98028261476,"totalDebt":103926325781},{"fiscalYear":2022,"statement":"연결","revenue":456725871196,"operatingIncome":115013617843,"netIncome":122451949931,"controllingNetIncome":122451949931,"ebitda":136455795181,"fcff":-199131760446,"cfo":-124958284380,"capex":76489443130,"totalAssets":2141931383550,"totalLiabilities":400229387487,"totalEquity":1741701996063,"cash":225287448498,"totalDebt":101101667326},{"fiscalYear":2023,"statement":"연결","revenue":369505555858,"operatingIncome":-11987764772,"netIncome":22317719237,"controllingNetIncome":22317719237,"ebitda":1879793095,"fcff":-19840208435,"cfo":29346360897,"capex":50275844577,"totalAssets":1852439180084,"totalLiabilities":148583863708,"totalEquity":1703855316376,"cash":127025638858,"totalDebt":20573528541},{"fiscalYear":2024,"statement":"연결","revenue":267545049154,"operatingIncome":-138431298006,"netIncome":-50117070464,"controllingNetIncome":-53881198908,"ebitda":null,"fcff":-297462135490,"cfo":-128019868867,"capex":172224780464,"totalAssets":2843596036892,"totalLiabilities":821143859318,"totalEquity":2022452177574,"cash":312701506497,"totalDebt":9482513282},{"fiscalYear":2025,"statement":"연결","revenue":651368342533,"operatingIncome":-123501682766,"netIncome":-56173210192,"controllingNetIncome":-57424481989,"ebitda":null,"fcff":-149547381505,"cfo":102507138558,"capex":260382034551,"totalAssets":2955743509068,"totalLiabilities":918289306349,"totalEquity":2037454202719,"cash":105552891515,"totalDebt":5249613386}],"quarterly":[{"stockCode":"302440","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":150764791550,"operatingIncome":-19370985552,"netIncome":21082628643,"prevYearRevenue":61647711594,"prevYearOperatingIncome":-39613612390,"prevYearNetIncome":-22317186094,"source":"11014","updatedAt":"2026-08-26T22:19:39.350Z"},{"stockCode":"302440","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":184186308099,"operatingIncome":-51609694747,"netIncome":-56405471677,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:39.354Z"},{"stockCode":"302440","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":168610527502,"operatingIncome":-44535066048,"netIncome":-36164201743,"prevYearRevenue":154557715977,"prevYearOperatingIncome":-15125961270,"prevYearNetIncome":-4071361796,"source":"11013","updatedAt":"2026-08-26T22:19:38.852Z"},{"stockCode":"302440","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":155705084515,"operatingIncome":-15737656292,"netIncome":-14086496007,"prevYearRevenue":161859526907,"prevYearOperatingIncome":-37395041197,"prevYearNetIncome":-16779005362,"source":"11012","updatedAt":"2026-08-26T22:19:39.108Z"}]}