{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/302550","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"302550","name":"리메드","market":"KOSDAQ","sector":"의료용 기기 제조업","lastPrice":2605,"marketCap":78866408865,"sharesOutstanding":30275013,"asOf":"2026-09-26T15:09:35.528Z"},"valuation":{"fiscalYear":2025,"per":149.88,"perTtm":62.94,"ttmPeriod":"25Q3~26Q2","pbr":1.97,"psr":3.22,"evEbitda":32.86,"ev":70396388754,"fcff":2418404469,"fcffYield":0.0344,"roe":0.0131,"revenueGrowth":{"y1":-0.0411,"y3":0.0468,"y5":0.0806},"operatingIncomeGrowth":{"y1":-0.3526,"y3":-0.2412,"y5":-0.1549},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.450Z"},"price":{"high52w":3690,"low52w":2485,"fromHigh":-0.294,"returns":[{"label":"1개월","value":-0.0562},{"label":"3개월","value":0.0296},{"label":"6개월","value":-0.1637},{"label":"1년","value":-0.2641},{"label":"3년","value":-0.2779},{"label":"5년","value":-0.5582}]},"dividends":[],"annual":[{"fiscalYear":2019,"statement":"별도","revenue":18550238032,"operatingIncome":4287510048,"netIncome":4363103476,"controllingNetIncome":null,"ebitda":4674564791,"fcff":3039410696,"cfo":3222519593,"capex":316067787,"totalAssets":34945708933,"totalLiabilities":10321998251,"totalEquity":24623710682,"cash":15221221095,"totalDebt":6747865437},{"fiscalYear":2020,"statement":"연결","revenue":16633018684,"operatingIncome":1683850775,"netIncome":-1833714345,"controllingNetIncome":null,"ebitda":2079324977,"fcff":-5493239787,"cfo":2590598880,"capex":8195876922,"totalAssets":73465525090,"totalLiabilities":48678777721,"totalEquity":24786747369,"cash":10535810140,"totalDebt":18996848394},{"fiscalYear":2021,"statement":"연결","revenue":20195049000,"operatingIncome":1123164634,"netIncome":752329674,"controllingNetIncome":null,"ebitda":1683861940,"fcff":-7210398675,"cfo":-3489517296,"capex":3741994694,"totalAssets":77198041373,"totalLiabilities":51100323287,"totalEquity":26097718086,"cash":10372328453,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":21363454119,"operatingIncome":1661058369,"netIncome":3951245350,"controllingNetIncome":4000130047,"ebitda":2416662220,"fcff":1566779519,"cfo":5211650787,"capex":3850862280,"totalAssets":78125244582,"totalLiabilities":48123310478,"totalEquity":30001934104,"cash":5245012253,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":18536134645,"operatingIncome":-2859712374,"netIncome":319244646,"controllingNetIncome":797169174,"ebitda":-1905200231,"fcff":3678868322,"cfo":3498941876,"capex":50620139,"totalAssets":55060329028,"totalLiabilities":24265899936,"totalEquity":30794429092,"cash":4754252837,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":25554051153,"operatingIncome":1121187641,"netIncome":7380754458,"controllingNetIncome":7172078130,"ebitda":2399223183,"fcff":null,"cfo":1244524067,"capex":null,"totalAssets":59062954350,"totalLiabilities":18792725867,"totalEquity":40270228483,"cash":5711304223,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":24504879379,"operatingIncome":725837577,"netIncome":-35468721,"controllingNetIncome":526194539,"ebitda":2142395209,"fcff":2418404469,"cfo":2396268167,"capex":0,"totalAssets":53909494092,"totalLiabilities":14445306691,"totalEquity":39464187401,"cash":8470020111,"totalDebt":null}],"quarterly":[{"stockCode":"302550","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":5811753538,"operatingIncome":272489029,"netIncome":167661912,"prevYearRevenue":6034356832,"prevYearOperatingIncome":124334741,"prevYearNetIncome":3443896529,"source":"11014","updatedAt":"2026-08-26T22:28:11.072Z"},{"stockCode":"302550","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":6695322677,"operatingIncome":51350278,"netIncome":-204491708,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:11.074Z"},{"stockCode":"302550","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":7176173519,"operatingIncome":683842233,"netIncome":1017750643,"prevYearRevenue":6443489961,"prevYearOperatingIncome":377102257,"prevYearNetIncome":218220465,"source":"11013","updatedAt":"2026-08-26T22:28:10.550Z"},{"stockCode":"302550","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":7369232952,"operatingIncome":945356111,"netIncome":272134335,"prevYearRevenue":5554313203,"prevYearOperatingIncome":24896013,"prevYearNetIncome":-216859389,"source":"11012","updatedAt":"2026-08-26T22:28:10.835Z"}]}