{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/302920","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"302920","name":"더콘텐츠온","market":"KONEX","sector":"영화, 비디오물, 방송프로그램 제작 및 배급업","listingDate":"2018-08-13","lastPrice":2200,"marketCap":10015189800,"sharesOutstanding":4552359,"asOf":"2026-10-03T15:32:54.266Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":null,"psr":1.12,"evEbitda":null,"ev":15646023795,"fcff":1724336524,"fcffYield":0.1102,"roe":-3.1387,"revenueGrowth":{"y1":-0.24,"y3":-0.2543,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":3700,"low52w":310,"fromHigh":-0.4054,"returns":[{"label":"1개월","value":0.6923},{"label":"3개월","value":3.4},{"label":"6개월","value":-0.3125},{"label":"1년","value":-0.3889},{"label":"3년","value":-0.8},{"label":"5년","value":-0.6857}],"tradedDays3m":38},"dividends":[{"fiscalYear":2021,"dps":0,"yieldPct":null,"payoutPct":0.19},{"fiscalYear":2020,"dps":0,"yieldPct":null,"payoutPct":-0.06},{"fiscalYear":2018,"dps":0,"yieldPct":null,"payoutPct":2},{"fiscalYear":2017,"dps":0,"yieldPct":null,"payoutPct":0.3}],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":21473919443,"operatingIncome":832583146,"netIncome":-3221874274,"controllingNetIncome":null,"ebitda":888187224,"fcff":3702448799,"cfo":3416709778,"capex":605161,"totalAssets":31067842632,"totalLiabilities":20451802765,"totalEquity":10616039867,"cash":1340016644,"totalDebt":7455000000},{"fiscalYear":2023,"statement":"별도","revenue":8618063417,"operatingIncome":-619956689,"netIncome":-1806505985,"controllingNetIncome":null,"ebitda":-569354366,"fcff":-3242694514,"cfo":-3640228594,"capex":1790000,"totalAssets":33211615354,"totalLiabilities":24402081472,"totalEquity":8809533882,"cash":1826703321,"totalDebt":8955000000},{"fiscalYear":2024,"statement":"별도","revenue":11714545498,"operatingIncome":-377164687,"netIncome":-3426859351,"controllingNetIncome":null,"ebitda":-324615848,"fcff":667531421,"cfo":260663527,"capex":3793547,"totalAssets":26434937073,"totalLiabilities":21052262542,"totalEquity":5382674531,"cash":1706209812,"totalDebt":7775000000},{"fiscalYear":2025,"statement":"별도","revenue":8903613451,"operatingIncome":-1058880846,"netIncome":-6575414988,"controllingNetIncome":null,"ebitda":-1013554498,"fcff":1724336524,"cfo":1344959647,"capex":26851002,"totalAssets":18339211337,"totalLiabilities":19531951794,"totalEquity":-1192740457,"cash":484166005,"totalDebt":6115000000}],"quarterly":[]}