{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/303030","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"303030","name":"지니틱스","market":"KOSDAQ","sector":"반도체 제조업","lastPrice":1454,"marketCap":13314970104,"sharesOutstanding":9157476,"asOf":"2026-09-26T15:09:35.528Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.49,"psr":0.37,"evEbitda":null,"ev":10416740117,"fcff":-10055996144,"fcffYield":-0.9654,"roe":-0.7401,"revenueGrowth":{"y1":-0.3272,"y3":0.0963,"y5":-0.0207},"operatingIncomeGrowth":{"y1":-31.3261,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.311Z"},"price":{"high52w":4166.0693,"low52w":1210,"fromHigh":-0.651,"returns":[{"label":"1개월","value":-0.282},{"label":"3개월","value":0.2017},{"label":"6개월","value":-0.643},{"label":"1년","value":-0.6402},{"label":"3년","value":-0.776},{"label":"5년","value":-0.8855}]},"dividends":[],"annual":[{"fiscalYear":2019,"statement":"별도","revenue":54945068863,"operatingIncome":5429889646,"netIncome":446199003,"controllingNetIncome":null,"ebitda":7503610295,"fcff":3481491091,"cfo":5706407199,"capex":2298566139,"totalAssets":42753858067,"totalLiabilities":14149155345,"totalEquity":28604702722,"cash":8369103346,"totalDebt":5216702163},{"fiscalYear":2020,"statement":"별도","revenue":40393272000,"operatingIncome":1555033218,"netIncome":-256945267,"controllingNetIncome":null,"ebitda":4154460189,"fcff":20699172,"cfo":2369745867,"capex":2421443768,"totalAssets":41677504165,"totalLiabilities":11459292515,"totalEquity":30218211650,"cash":13000024636,"totalDebt":4608119416},{"fiscalYear":2021,"statement":"별도","revenue":38833025056,"operatingIncome":1607019727,"netIncome":-105608448,"controllingNetIncome":null,"ebitda":2867502921,"fcff":1118649964,"cfo":2338143742,"capex":1274044373,"totalAssets":43368837923,"totalLiabilities":13290463964,"totalEquity":30078373959,"cash":5366389473,"totalDebt":4587259241},{"fiscalYear":2022,"statement":"별도","revenue":27611138913,"operatingIncome":-5228689355,"netIncome":-9064827403,"controllingNetIncome":null,"ebitda":-3838873808,"fcff":-9189345281,"cfo":-7781107033,"capex":1481368054,"totalAssets":30932825998,"totalLiabilities":9064217785,"totalEquity":21868608213,"cash":1052011350,"totalDebt":4534274290},{"fiscalYear":2023,"statement":"별도","revenue":33068422790,"operatingIncome":-6046795133,"netIncome":-5877620907,"controllingNetIncome":null,"ebitda":-5065294571,"fcff":-2951564602,"cfo":-2284101278,"capex":784551746,"totalAssets":28537580689,"totalLiabilities":12335275433,"totalEquity":16202305256,"cash":4933733848,"totalDebt":55695422},{"fiscalYear":2024,"statement":"별도","revenue":54075603095,"operatingIncome":282028983,"netIncome":652960855,"controllingNetIncome":null,"ebitda":1431172279,"fcff":4053687419,"cfo":4788510526,"capex":855706184,"totalAssets":27628810259,"totalLiabilities":10689650944,"totalEquity":16939159315,"cash":8905525440,"totalDebt":160608140},{"fiscalYear":2025,"statement":"별도","revenue":36380023074,"operatingIncome":-8552839558,"netIncome":-9577834521,"controllingNetIncome":null,"ebitda":-8295006987,"fcff":-10055996144,"cfo":-10118770148,"capex":45783210,"totalAssets":21943879670,"totalLiabilities":13001451253,"totalEquity":8942428417,"cash":2981885833,"totalDebt":83655846}],"quarterly":[{"stockCode":"303030","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":9583769451,"operatingIncome":-1898901893,"netIncome":-1758949019,"prevYearRevenue":12676716883,"prevYearOperatingIncome":175126039,"prevYearNetIncome":1621195,"source":"11014","updatedAt":"2026-08-26T22:35:14.719Z"},{"stockCode":"303030","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":7641008437,"operatingIncome":-4192401935,"netIncome":-5083924721,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:35:14.721Z"},{"stockCode":"303030","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":8506263201,"operatingIncome":-861694695,"netIncome":-742788166,"prevYearRevenue":9614634304,"prevYearOperatingIncome":-255971049,"prevYearNetIncome":-142678473,"source":"11013","updatedAt":"2026-08-26T22:35:14.205Z"},{"stockCode":"303030","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":9112766533,"operatingIncome":-1008544330,"netIncome":-1116337328,"prevYearRevenue":9540610882,"prevYearOperatingIncome":-2205564681,"prevYearNetIncome":-2592282308,"source":"11012","updatedAt":"2026-08-26T22:35:14.458Z"}]}