{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/303810","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"303810","name":"동국생명과학","market":"KOSDAQ","sector":"의약품 제조업","lastPrice":3035,"marketCap":97071864900,"sharesOutstanding":31984140,"asOf":"2026-09-26T15:09:35.528Z"},"valuation":{"fiscalYear":2025,"per":11.21,"perTtm":19.51,"ttmPeriod":"25Q3~26Q2","pbr":0.74,"psr":0.74,"evEbitda":8.57,"ev":134095939975,"fcff":-4158474269,"fcffYield":-0.031,"roe":0.0732,"revenueGrowth":{"y1":-0.0112,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":0.0948,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.658Z"},"price":{"high52w":4105,"low52w":2200,"fromHigh":-0.2607,"returns":[{"label":"1개월","value":0.3549},{"label":"3개월","value":0.2887},{"label":"6개월","value":-0.1113},{"label":"1년","value":-0.2525},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2024,"statement":"별도","revenue":131816122285,"operatingIncome":11916090535,"netIncome":2244730442,"controllingNetIncome":null,"ebitda":17182357520,"fcff":7697652993,"cfo":11536079102,"capex":5081375335,"totalAssets":191657729787,"totalLiabilities":86433362545,"totalEquity":105224367242,"cash":2403100148,"totalDebt":45229519056},{"fiscalYear":2025,"statement":"별도","revenue":130343747512,"operatingIncome":13045359378,"netIncome":8658257416,"controllingNetIncome":null,"ebitda":15644128311,"fcff":-4158474269,"cfo":433647784,"capex":5690723190,"totalAssets":217626925229,"totalLiabilities":86261353485,"totalEquity":131365571744,"cash":1959250081,"totalDebt":38983325156}],"quarterly":[{"stockCode":"303810","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":29437831677,"operatingIncome":4276415626,"netIncome":2411233610,"prevYearRevenue":32410152481,"prevYearOperatingIncome":3513665593,"prevYearNetIncome":3737326360,"source":"11014","updatedAt":"2026-08-26T22:29:00.198Z"},{"stockCode":"303810","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":30966883906,"operatingIncome":2453876032,"netIncome":1145798867,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:00.201Z"},{"stockCode":"303810","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":33084007101,"operatingIncome":3438791812,"netIncome":2305799283,"prevYearRevenue":35050322459,"prevYearOperatingIncome":3102940532,"prevYearNetIncome":2249665113,"source":"11013","updatedAt":"2026-08-26T22:28:59.673Z"},{"stockCode":"303810","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":24257952545,"operatingIncome":21875369,"netIncome":-887872160,"prevYearRevenue":34888709470,"prevYearOperatingIncome":3212127188,"prevYearNetIncome":2851559826,"source":"11012","updatedAt":"2026-08-26T22:28:59.943Z"}]}