{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/304360","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"304360","name":"에스바이오메딕스","market":"KOSDAQ","sector":"의약품 제조업","lastPrice":20100,"marketCap":250870672800,"sharesOutstanding":12481128,"asOf":"2026-09-26T15:09:35.529Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":28.91,"psr":15.16,"evEbitda":null,"ev":253364549500,"fcff":-8080602938,"fcffYield":-0.0319,"roe":-0.7908,"revenueGrowth":{"y1":0.2049,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.757Z"},"price":{"high52w":40450,"low52w":15100,"fromHigh":-0.5031,"returns":[{"label":"1개월","value":0.0518},{"label":"3개월","value":0.0292},{"label":"6개월","value":-0.4009},{"label":"1년","value":-0.1572},{"label":"3년","value":0.8273},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":13108378002,"operatingIncome":-5988043386,"netIncome":null,"controllingNetIncome":-7523551005,"ebitda":-5287197805,"fcff":-7616247828,"cfo":-6148906030,"capex":1847239819,"totalAssets":31947219236,"totalLiabilities":19672386442,"totalEquity":12274832794,"cash":1410056935,"totalDebt":8109842157},{"fiscalYear":2024,"statement":"연결","revenue":13734027409,"operatingIncome":-5445268665,"netIncome":-5820879143,"controllingNetIncome":-6714479314,"ebitda":-4157492408,"fcff":-4842368873,"cfo":-3499955790,"capex":1675154455,"totalAssets":44600754766,"totalLiabilities":26289340327,"totalEquity":18311414439,"cash":4483678432,"totalDebt":9622929120},{"fiscalYear":2025,"statement":"연결","revenue":16547626709,"operatingIncome":-8343993607,"netIncome":null,"controllingNetIncome":-8122245545,"ebitda":null,"fcff":-8080602938,"cfo":-3980548646,"capex":4383836555,"totalAssets":41218860975,"totalLiabilities":24493496349,"totalEquity":16725364626,"cash":6085001729,"totalDebt":8578878429}],"quarterly":[{"stockCode":"304360","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":3245431621,"operatingIncome":-1927902535,"netIncome":null,"prevYearRevenue":3378274098,"prevYearOperatingIncome":-1332005256,"prevYearNetIncome":null,"source":"11014","updatedAt":"2026-08-26T22:23:42.104Z"},{"stockCode":"304360","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":4033673269,"operatingIncome":-2678677707,"netIncome":null,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:42.108Z"},{"stockCode":"304360","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":4397207443,"operatingIncome":-2991642071,"netIncome":null,"prevYearRevenue":4461770903,"prevYearOperatingIncome":-1691393030,"prevYearNetIncome":null,"source":"11013","updatedAt":"2026-08-26T22:23:41.583Z"},{"stockCode":"304360","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":4816104615,"operatingIncome":-3686242208,"netIncome":null,"prevYearRevenue":4806750916,"prevYearOperatingIncome":-2046020335,"prevYearNetIncome":null,"source":"11012","updatedAt":"2026-08-26T22:23:41.866Z"}]}