{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/305090","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"305090","name":"마이크로디지탈","market":"KOSDAQ","sector":"의료용 기기 제조업","lastPrice":538,"marketCap":10087410692,"sharesOutstanding":18749834,"asOf":"2026-09-26T15:09:35.529Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":0.35,"psr":0.79,"evEbitda":null,"ev":11201731835,"fcff":-13332063935,"fcffYield":-1.1902,"roe":-0.4526,"revenueGrowth":{"y1":0.1135,"y3":0.1307,"y5":0.4117},"operatingIncomeGrowth":{"y1":-33.7681,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.146Z"},"price":{"high52w":11470,"low52w":538,"fromHigh":-0.9531,"returns":[{"label":"1개월","value":-0.6835},{"label":"3개월","value":-0.7426},{"label":"6개월","value":-0.9166},{"label":"1년","value":-0.9472},{"label":"3년","value":-0.9261},{"label":"5년","value":-0.9647}]},"dividends":[],"annual":[{"fiscalYear":2019,"statement":"별도","revenue":3926070709,"operatingIncome":-6371186411,"netIncome":-6297072610,"controllingNetIncome":null,"ebitda":-5471610385,"fcff":-8340098813,"cfo":-5121610048,"capex":3251443839,"totalAssets":23210223546,"totalLiabilities":5400923743,"totalEquity":17809299803,"cash":2351672510,"totalDebt":99960000},{"fiscalYear":2020,"statement":"별도","revenue":2290186872,"operatingIncome":-10510884722,"netIncome":-10468628621,"controllingNetIncome":null,"ebitda":-9033272752,"fcff":-9879754234,"cfo":-5807188705,"capex":4181124605,"totalAssets":20788836549,"totalLiabilities":13150467107,"totalEquity":7638369442,"cash":2243261837,"totalDebt":159960000},{"fiscalYear":2021,"statement":"별도","revenue":4304627977,"operatingIncome":-6432059502,"netIncome":-7628336684,"controllingNetIncome":null,"ebitda":-4940420745,"fcff":-9086409294,"cfo":-6962338751,"capex":2248558391,"totalAssets":35236466932,"totalLiabilities":22811218307,"totalEquity":12425248625,"cash":1485054578,"totalDebt":10446942740},{"fiscalYear":2022,"statement":"별도","revenue":8883698808,"operatingIncome":-7952738449,"netIncome":-9363891606,"controllingNetIncome":null,"ebitda":-6179061717,"fcff":-8032267445,"cfo":-3792428528,"capex":4477529244,"totalAssets":28407543568,"totalLiabilities":22970945975,"totalEquity":5436597593,"cash":1208208971,"totalDebt":6330000000},{"fiscalYear":2023,"statement":"별도","revenue":10839854618,"operatingIncome":880251845,"netIncome":590142736,"controllingNetIncome":null,"ebitda":2784609657,"fcff":-5251878434,"cfo":-4253587941,"capex":1365475184,"totalAssets":29966151864,"totalLiabilities":21249582935,"totalEquity":8716568929,"cash":1138344416,"totalDebt":2970000000},{"fiscalYear":2024,"statement":"별도","revenue":11533272625,"operatingIncome":279883032,"netIncome":449552348,"controllingNetIncome":null,"ebitda":2231884002,"fcff":-8823646262,"cfo":-6858987271,"capex":1966899457,"totalAssets":54208801197,"totalLiabilities":25073047730,"totalEquity":29135753467,"cash":12609250806,"totalDebt":15201181092},{"fiscalYear":2025,"statement":"별도","revenue":12842770689,"operatingIncome":-9171245064,"netIncome":-13145531680,"controllingNetIncome":null,"ebitda":-6826609857,"fcff":-13332063935,"cfo":-5619899133,"capex":7877868544,"totalAssets":65200642119,"totalLiabilities":36247142186,"totalEquity":28953499933,"cash":16267844568,"totalDebt":17382165711}],"quarterly":[{"stockCode":"305090","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":3978260195,"operatingIncome":115256716,"netIncome":-222655731,"prevYearRevenue":2293171976,"prevYearOperatingIncome":158383888,"prevYearNetIncome":-554895315,"source":"11014","updatedAt":"2026-08-26T22:32:56.037Z"},{"stockCode":"305090","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":2469003813,"operatingIncome":-6792906101,"netIncome":-7900263248,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:56.040Z"},{"stockCode":"305090","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":2524525259,"operatingIncome":-3918340727,"netIncome":-4264030511,"prevYearRevenue":3155542184,"prevYearOperatingIncome":3396544,"prevYearNetIncome":-1203346889,"source":"11013","updatedAt":"2026-08-26T22:32:55.488Z"}]}