{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/306040","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"306040","name":"에스제이그룹","market":"KOSDAQ","sector":"가죽, 가방 및 유사제품 제조업","lastPrice":1599,"marketCap":14849983356,"sharesOutstanding":9287044,"asOf":"2026-09-26T15:09:35.529Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.12,"psr":0.09,"evEbitda":null,"ev":53252979276,"fcff":-14997583634,"fcffYield":-0.2816,"roe":-0.0713,"revenueGrowth":{"y1":-0.1011,"y3":-0.0618,"y5":0.0882},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.087Z"},"price":{"high52w":14080,"low52w":1407,"fromHigh":-0.8864,"returns":[{"label":"1개월","value":-0.1698},{"label":"3개월","value":-0.019},{"label":"6개월","value":-0.7344},{"label":"1년","value":-0.5936},{"label":"3년","value":-0.8492},{"label":"5년","value":-0.9381}]},"dividends":[{"fiscalYear":2023,"dps":250,"yieldPct":2.6,"payoutPct":18.55},{"fiscalYear":2022,"dps":500,"yieldPct":3,"payoutPct":16.72},{"fiscalYear":2021,"dps":450,"yieldPct":2.1,"payoutPct":19.03},{"fiscalYear":2020,"dps":140,"yieldPct":0.9,"payoutPct":8.77},{"fiscalYear":2019,"dps":400,"yieldPct":0.68,"payoutPct":10},{"fiscalYear":2018,"dps":300,"yieldPct":null,"payoutPct":19.82},{"fiscalYear":2017,"dps":300,"yieldPct":null,"payoutPct":220.13}],"annual":[{"fiscalYear":2019,"statement":"연결","revenue":109494820945,"operatingIncome":16366615474,"netIncome":13127855948,"controllingNetIncome":13211130994,"ebitda":17474561978,"fcff":13860848472,"cfo":15165114547,"capex":1577807748,"totalAssets":91857646860,"totalLiabilities":22442983857,"totalEquity":69414663003,"cash":36712023190,"totalDebt":4649399625},{"fiscalYear":2020,"statement":"연결","revenue":107106733514,"operatingIncome":18029897243,"netIncome":15649983870,"controllingNetIncome":15652187830,"ebitda":19076785894,"fcff":12018357652,"cfo":13838623681,"capex":2409511985,"totalAssets":125036751861,"totalLiabilities":42488509319,"totalEquity":82548242542,"cash":24904689739,"totalDebt":23898222977},{"fiscalYear":2021,"statement":"연결","revenue":149730739502,"operatingIncome":29111359438,"netIncome":23155284104,"controllingNetIncome":23155284104,"ebitda":null,"fcff":19652194596,"cfo":28621670762,"capex":9813126320,"totalAssets":160520954344,"totalLiabilities":55878853076,"totalEquity":104642101268,"cash":18500865620,"totalDebt":26546176205},{"fiscalYear":2022,"statement":"연결","revenue":197862796824,"operatingIncome":35813067965,"netIncome":29064443959,"controllingNetIncome":29064443959,"ebitda":38828089503,"fcff":16665600060,"cfo":23262964597,"capex":7888415943,"totalAssets":196519315864,"totalLiabilities":68616718705,"totalEquity":127902597159,"cash":27245075975,"totalDebt":35067711899},{"fiscalYear":2023,"statement":"연결","revenue":203710082691,"operatingIncome":15427643757,"netIncome":13120609692,"controllingNetIncome":null,"ebitda":19516587449,"fcff":8657513966,"cfo":10021190226,"capex":3326704225,"totalAssets":204779124685,"totalLiabilities":68342325488,"totalEquity":136436799197,"cash":29427966887,"totalDebt":39695644808},{"fiscalYear":2024,"statement":"연결","revenue":181794949391,"operatingIncome":-3238016403,"netIncome":-4078226125,"controllingNetIncome":-2781369300,"ebitda":1933129105,"fcff":-3994744885,"cfo":-1203911157,"capex":4884304012,"totalAssets":222157000869,"totalLiabilities":91721160609,"totalEquity":130435840260,"cash":20620308554,"totalDebt":44107911665},{"fiscalYear":2025,"statement":"연결","revenue":163414115546,"operatingIncome":-15862622237,"netIncome":-10701104859,"controllingNetIncome":-8980446337,"ebitda":null,"fcff":-14997583634,"cfo":-12235631864,"capex":4992688657,"totalAssets":215495019815,"totalLiabilities":96398996879,"totalEquity":119096022936,"cash":14484441009,"totalDebt":52887436929}],"quarterly":[{"stockCode":"306040","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":34804975160,"operatingIncome":-3938252446,"netIncome":-1652399299,"prevYearRevenue":37643132254,"prevYearOperatingIncome":-3451061655,"prevYearNetIncome":-3489502792,"source":"11014","updatedAt":"2026-08-26T22:35:03.485Z"},{"stockCode":"306040","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":39759660354,"operatingIncome":-5244326722,"netIncome":-2432944657,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:35:03.488Z"},{"stockCode":"306040","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":36932055994,"operatingIncome":-3851995356,"netIncome":-6030828421,"prevYearRevenue":44280870306,"prevYearOperatingIncome":-3072194638,"prevYearNetIncome":-4026152740,"source":"11013","updatedAt":"2026-08-26T22:35:02.690Z"},{"stockCode":"306040","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":38487997381,"operatingIncome":287775783,"netIncome":-171287925,"prevYearRevenue":44568609726,"prevYearOperatingIncome":-3607848431,"prevYearNetIncome":-2589608163,"source":"11012","updatedAt":"2026-08-26T22:35:03.243Z"}]}