{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/307750","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"307750","name":"국전","market":"KOSDAQ","sector":"의약품 제조업","lastPrice":2290,"marketCap":123628599520,"sharesOutstanding":53986288,"asOf":"2026-09-26T15:09:35.530Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.28,"psr":0.94,"evEbitda":52.2,"ev":138410319886,"fcff":8425208434,"fcffYield":0.0609,"roe":-0.0444,"revenueGrowth":{"y1":-0.0398,"y3":0.0811,"y5":0.102},"operatingIncomeGrowth":{"y1":-7.9945,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.273Z"},"price":{"high52w":5540,"low52w":1800,"fromHigh":-0.5866,"returns":[{"label":"1개월","value":0.0223},{"label":"3개월","value":0.1613},{"label":"6개월","value":-0.5038},{"label":"1년","value":-0.3934},{"label":"3년","value":-0.6246},{"label":"5년","value":-0.862}]},"dividends":[{"fiscalYear":2024,"dps":10,"yieldPct":0.29,"payoutPct":null},{"fiscalYear":2023,"dps":10,"yieldPct":0.16,"payoutPct":null},{"fiscalYear":2021,"dps":10,"yieldPct":0.09,"payoutPct":null}],"annual":[{"fiscalYear":2020,"statement":"별도","revenue":80623075680,"operatingIncome":5790479653,"netIncome":-3316510780,"controllingNetIncome":null,"ebitda":6628303403,"fcff":7378987450,"cfo":9459523107,"capex":2516002486,"totalAssets":57802440447,"totalLiabilities":25572396220,"totalEquity":32230044227,"cash":9779377380,"totalDebt":15183890575},{"fiscalYear":2021,"statement":"별도","revenue":85354220498,"operatingIncome":6134657919,"netIncome":4038005244,"controllingNetIncome":null,"ebitda":7095074338,"fcff":-7185917198,"cfo":3042064628,"capex":10417514549,"totalAssets":106988928604,"totalLiabilities":23838433135,"totalEquity":83150495469,"cash":19099158576,"totalDebt":7852121967},{"fiscalYear":2022,"statement":"연결","revenue":103710827977,"operatingIncome":3509148953,"netIncome":8877145491,"controllingNetIncome":8947843389,"ebitda":4783782630,"fcff":-29145245388,"cfo":-6019314855,"capex":23767030181,"totalAssets":196097383273,"totalLiabilities":103774196397,"totalEquity":92323186876,"cash":21545985341,"totalDebt":35238850971},{"fiscalYear":2023,"statement":"연결","revenue":121997885408,"operatingIncome":6498831883,"netIncome":4692086205,"controllingNetIncome":4824089999,"ebitda":9361549079,"fcff":-37294140743,"cfo":-345452101,"capex":38019641698,"totalAssets":225102490000,"totalLiabilities":127646216919,"totalEquity":97456273081,"cash":10992396939,"totalDebt":26753588932},{"fiscalYear":2024,"statement":"연결","revenue":136467647880,"operatingIncome":368251990,"netIncome":537666232,"controllingNetIncome":1736210521,"ebitda":5078084328,"fcff":-424481104,"cfo":10036147002,"capex":11489183088,"totalAssets":212272813499,"totalLiabilities":114773521886,"totalEquity":97499291613,"cash":46823695933,"totalDebt":897107705},{"fiscalYear":2025,"statement":"연결","revenue":131039398700,"operatingIncome":-2575730706,"netIncome":-4820309643,"controllingNetIncome":-4298873203,"ebitda":2651449115,"fcff":8425208434,"cfo":10608203206,"capex":3183940332,"totalAssets":179207011973,"totalLiabilities":83334644752,"totalEquity":95872367221,"cash":7693875705,"totalDebt":22475596071}],"quarterly":[{"stockCode":"307750","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":29204546417,"operatingIncome":-2032280231,"netIncome":-2904511759,"prevYearRevenue":31314203914,"prevYearOperatingIncome":-1881607,"prevYearNetIncome":-309753095,"source":"11014","updatedAt":"2026-08-26T22:26:20.733Z"},{"stockCode":"307750","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":30211807911,"operatingIncome":135572930,"netIncome":-2534789626,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:20.735Z"},{"stockCode":"307750","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":34671820944,"operatingIncome":2662839670,"netIncome":-2776987042,"prevYearRevenue":38284309832,"prevYearOperatingIncome":113363504,"prevYearNetIncome":648057124,"source":"11013","updatedAt":"2026-08-26T22:26:20.189Z"},{"stockCode":"307750","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":40483784415,"operatingIncome":1495899900,"netIncome":6132526259,"prevYearRevenue":33338734540,"prevYearOperatingIncome":-792386909,"prevYearNetIncome":-29065382,"source":"11012","updatedAt":"2026-08-26T22:26:20.468Z"}]}