{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/307870","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"307870","name":"비투엔","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":1189,"marketCap":88341849865,"sharesOutstanding":74299285,"asOf":"2026-09-26T15:09:35.530Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":2.8,"psr":6.04,"evEbitda":null,"ev":85053406841,"fcff":-6433089844,"fcffYield":-0.0756,"roe":-0.3666,"revenueGrowth":{"y1":-0.4173,"y3":-0.1857,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.481Z"},"price":{"high52w":1645,"low52w":620,"fromHigh":-0.2772,"returns":[{"label":"1개월","value":0.2516},{"label":"3개월","value":0.189},{"label":"6개월","value":-0.106},{"label":"1년","value":-0.0747},{"label":"3년","value":-0.4378},{"label":"5년","value":-0.6413}]},"dividends":[],"annual":[{"fiscalYear":2021,"statement":"별도","revenue":25775165233,"operatingIncome":2246853648,"netIncome":-1769123281,"controllingNetIncome":null,"ebitda":2470221563,"fcff":-583787167,"cfo":-415163234,"capex":328036073,"totalAssets":29476776060,"totalLiabilities":11313566507,"totalEquity":18163209553,"cash":9418452209,"totalDebt":8157642382},{"fiscalYear":2022,"statement":"별도","revenue":27082999573,"operatingIncome":-2187641523,"netIncome":-2215744889,"controllingNetIncome":null,"ebitda":-1979873838,"fcff":-768271000,"cfo":-212412268,"capex":749853500,"totalAssets":39690356202,"totalLiabilities":22513922593,"totalEquity":17176433609,"cash":6139538849,"totalDebt":13837266150},{"fiscalYear":2023,"statement":"별도","revenue":32029523451,"operatingIncome":-2457973143,"netIncome":-12566848725,"controllingNetIncome":null,"ebitda":null,"fcff":-3219581318,"cfo":-2866090891,"capex":567516717,"totalAssets":24749914905,"totalLiabilities":11147170943,"totalEquity":13602743962,"cash":3870900363,"totalDebt":6922475720},{"fiscalYear":2024,"statement":"연결","revenue":25098141983,"operatingIncome":-2645179181,"netIncome":-6925800390,"controllingNetIncome":-6901330551,"ebitda":2493495620,"fcff":-3240899245,"cfo":-1657297547,"capex":1652112000,"totalAssets":56705860011,"totalLiabilities":22623736494,"totalEquity":34082123517,"cash":16401970624,"totalDebt":589775241},{"fiscalYear":2025,"statement":"연결","revenue":14624545174,"operatingIncome":-6746466061,"netIncome":-12215821766,"controllingNetIncome":-12037480498,"ebitda":null,"fcff":-6433089844,"cfo":-5692489025,"capex":1313318182,"totalAssets":45587526620,"totalLiabilities":14151140628,"totalEquity":31436385992,"cash":3400541112,"totalDebt":112098088}],"quarterly":[{"stockCode":"307870","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":2642681410,"operatingIncome":-1689772000,"netIncome":-4687383892,"prevYearRevenue":5255598963,"prevYearOperatingIncome":-584080110,"prevYearNetIncome":-1590250998,"source":"11014","updatedAt":"2026-08-26T22:28:53.828Z"},{"stockCode":"307870","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":3751974290,"operatingIncome":-1505119934,"netIncome":-3126689041,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:53.831Z"},{"stockCode":"307870","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":2762116986,"operatingIncome":-1377166767,"netIncome":-426719162,"prevYearRevenue":3908972399,"prevYearOperatingIncome":-1891030988,"prevYearNetIncome":-2960025872,"source":"11013","updatedAt":"2026-08-26T22:28:53.328Z"},{"stockCode":"307870","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":2726381964,"operatingIncome":-881550299,"netIncome":-2064595337,"prevYearRevenue":4320917075,"prevYearOperatingIncome":-1349571807,"prevYearNetIncome":-1441722961,"source":"11012","updatedAt":"2026-08-26T22:28:53.596Z"}]}