{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/307930","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"307930","name":"컴퍼니케이","market":"KOSDAQ","sector":"기타 금융업","lastPrice":6420,"marketCap":100216200000,"sharesOutstanding":15610000,"asOf":"2026-09-26T15:09:35.530Z"},"valuation":{"fiscalYear":2025,"per":13.84,"perTtm":21.04,"ttmPeriod":"25Q3~26Q2","pbr":1.22,"psr":4.64,"evEbitda":null,"ev":91441659353,"fcff":3985727841,"fcffYield":0.0436,"roe":0.0925,"revenueGrowth":{"y1":0.4332,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":1.9955,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.092Z"},"price":{"high52w":10660,"low52w":5250,"fromHigh":-0.3977,"returns":[{"label":"1개월","value":0.0305},{"label":"3개월","value":0.0937},{"label":"6개월","value":-0.1586},{"label":"1년","value":0.0594},{"label":"3년","value":0.2205},{"label":"5년","value":-0.2456}]},"dividends":[{"fiscalYear":2025,"dps":160,"yieldPct":2.6,"payoutPct":34.5},{"fiscalYear":2021,"dps":250,"yieldPct":3.2,"payoutPct":20.7},{"fiscalYear":2020,"dps":190,"yieldPct":2.9,"payoutPct":30.1},{"fiscalYear":2019,"dps":160,"yieldPct":2.1,"payoutPct":29.3}],"annual":[{"fiscalYear":2023,"statement":"별도","revenue":15858969653,"operatingIncome":-4956484417,"netIncome":-5716324936,"controllingNetIncome":null,"ebitda":-4789373143,"fcff":8039571234,"cfo":8092137384,"capex":52566150,"totalAssets":77470971703,"totalLiabilities":5431676518,"totalEquity":72039295185,"cash":4530664129,"totalDebt":null},{"fiscalYear":2024,"statement":"별도","revenue":15072826895,"operatingIncome":3261640352,"netIncome":2090601512,"controllingNetIncome":null,"ebitda":null,"fcff":3399721770,"cfo":3598872307,"capex":199150537,"totalAssets":77364427939,"totalLiabilities":2787762410,"totalEquity":74576665529,"cash":5347148825,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":21602359333,"operatingIncome":9770230504,"netIncome":7240771662,"controllingNetIncome":null,"ebitda":null,"fcff":3985727841,"cfo":4480183686,"capex":494455845,"totalAssets":87490232023,"totalLiabilities":5492430988,"totalEquity":81997801035,"cash":8774540647,"totalDebt":null}],"quarterly":[{"stockCode":"307930","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":4135430551,"operatingIncome":1910462874,"netIncome":1568756050,"prevYearRevenue":3077771888,"prevYearOperatingIncome":1335636120,"prevYearNetIncome":933047995,"source":"11014","updatedAt":"2026-08-26T22:27:31.006Z"},{"stockCode":"307930","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":9123960746,"operatingIncome":3557394617,"netIncome":2131009005,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:31.010Z"},{"stockCode":"307930","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":7785252190,"operatingIncome":5440166932,"netIncome":4214161304,"prevYearRevenue":3919197167,"prevYearOperatingIncome":1746604958,"prevYearNetIncome":1386878121,"source":"11013","updatedAt":"2026-08-26T22:27:30.460Z"},{"stockCode":"307930","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":1045860135,"operatingIncome":-3982193721,"netIncome":-3151751168,"prevYearRevenue":4423770869,"prevYearOperatingIncome":2555768055,"prevYearNetIncome":2154128486,"source":"11012","updatedAt":"2026-08-26T22:27:30.756Z"}]}