{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/307950","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"307950","name":"현대오토에버","market":"KOSPI","sector":"소프트웨어 개발 및 공급업","lastPrice":385000,"marketCap":10558233070000,"sharesOutstanding":27423982,"asOf":"2026-09-26T15:09:35.530Z"},"valuation":{"fiscalYear":2025,"per":57.86,"perTtm":54.05,"ttmPeriod":"25Q3~26Q2","pbr":5.72,"psr":2.48,"evEbitda":27.15,"ev":10456087914000,"fcff":186532501000,"fcffYield":0.0178,"roe":0.1027,"revenueGrowth":{"y1":0.145,"y3":0.1557,"y5":0.2217},"operatingIncomeGrowth":{"y1":0.1375,"y3":0.2149,"y5":0.2408},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.875Z"},"price":{"high52w":938000,"low52w":149300,"fromHigh":-0.5896,"returns":[{"label":"1개월","value":-0.0689},{"label":"3개월","value":-0.2406},{"label":"6개월","value":-0.0228},{"label":"1년","value":1.5379},{"label":"3년","value":1.0632},{"label":"5년","value":2.7019}]},"dividends":[{"fiscalYear":2025,"dps":1900,"yieldPct":0.43,"payoutPct":28.6},{"fiscalYear":2024,"dps":1780,"yieldPct":1.33,"payoutPct":28.6},{"fiscalYear":2023,"dps":1430,"yieldPct":0.97,"payoutPct":28.5},{"fiscalYear":2022,"dps":1140,"yieldPct":1.13,"payoutPct":27.5},{"fiscalYear":2021,"dps":700,"yieldPct":0.5,"payoutPct":27.5},{"fiscalYear":2020,"dps":750,"yieldPct":0.6,"payoutPct":26.7},{"fiscalYear":2019,"dps":710,"yieldPct":null,"payoutPct":26.7},{"fiscalYear":2018,"dps":690,"yieldPct":null,"payoutPct":26.4}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":1424858710213,"operatingIncome":70178422437,"netIncome":55228434571,"controllingNetIncome":53983733851,"ebitda":75953854608,"fcff":20003731483,"cfo":45593036204,"capex":25706600321,"totalAssets":829071190950,"totalLiabilities":377482747597,"totalEquity":451588443353,"cash":240161671857,"totalDebt":5075705639},{"fiscalYear":2019,"statement":"연결","revenue":1571817874618,"operatingIncome":80212335242,"netIncome":56872512361,"controllingNetIncome":55931890871,"ebitda":95025867577,"fcff":57544814477,"cfo":80202344907,"capex":22784083537,"totalAssets":1026696505989,"totalLiabilities":511685705355,"totalEquity":515010800634,"cash":65862698470,"totalDebt":133928769855},{"fiscalYear":2020,"statement":"연결","revenue":1562592548507,"operatingIncome":86813994800,"netIncome":60786032656,"controllingNetIncome":58997410712,"ebitda":113601876861,"fcff":88933755257,"cfo":115616622185,"capex":26759979646,"totalAssets":1077027006934,"totalLiabilities":514645776802,"totalEquity":562381230132,"cash":95109207516,"totalDebt":118035177799},{"fiscalYear":2021,"statement":"연결","revenue":2070382112277,"operatingIncome":96106277138,"netIncome":71368214141,"controllingNetIncome":69811094404,"ebitda":null,"fcff":151838234664,"cfo":219887129680,"capex":68048895016,"totalAssets":2346122844458,"totalLiabilities":970301489355,"totalEquity":1375821355103,"cash":140294947136,"totalDebt":194473150002},{"fiscalYear":2022,"statement":"연결","revenue":2754508002996,"operatingIncome":142362193871,"netIncome":116170013150,"controllingNetIncome":113918531891,"ebitda":222767071493,"fcff":106902987063,"cfo":201278094628,"capex":94375107565,"totalAssets":2619436326622,"totalLiabilities":1129055501093,"totalEquity":1490380825529,"cash":559531531699,"totalDebt":176954449749},{"fiscalYear":2023,"statement":"연결","revenue":3065015134000,"operatingIncome":181413573000,"netIncome":140312627000,"controllingNetIncome":137764302000,"ebitda":260288387000,"fcff":146302102000,"cfo":208891592000,"capex":62589490000,"totalAssets":2843057165000,"totalLiabilities":1250744682000,"totalEquity":1592312483000,"cash":482644959000,"totalDebt":198638984000},{"fiscalYear":2024,"statement":"연결","revenue":3713617277000,"operatingIncome":224434118000,"netIncome":175182500000,"controllingNetIncome":170788484000,"ebitda":298189170000,"fcff":113082909000,"cfo":255982289000,"capex":142899380000,"totalAssets":3349516801000,"totalLiabilities":1618990538000,"totalEquity":1730526263000,"cash":382498198000,"totalDebt":229307767000},{"fiscalYear":2025,"statement":"연결","revenue":4252067261000,"operatingIncome":255302187000,"netIncome":186789322000,"controllingNetIncome":182484125000,"ebitda":385114696000,"fcff":186532501000,"cfo":423608443000,"capex":237075942000,"totalAssets":3605190886000,"totalLiabilities":1730471981000,"totalEquity":1874718905000,"cash":301124937000,"totalDebt":198979781000}],"quarterly":[{"stockCode":"307950","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":1054258216000,"operatingIncome":70755406000,"netIncome":52786368000,"prevYearRevenue":904634163000,"prevYearOperatingIncome":52495460000,"prevYearNetIncome":44713404000,"source":"11014","updatedAt":"2026-08-26T22:19:01.876Z"},{"stockCode":"307950","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":1322746787000,"operatingIncome":76466212000,"netIncome":54367275000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:01.880Z"},{"stockCode":"307950","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":935708502000,"operatingIncome":21175317000,"netIncome":18602754000,"prevYearRevenue":833010234000,"prevYearOperatingIncome":26710457000,"prevYearNetIncome":19903533000,"source":"11013","updatedAt":"2026-08-26T22:19:01.359Z"},{"stockCode":"307950","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":1250738561000,"operatingIncome":90547139000,"netIncome":69590434000,"prevYearRevenue":1042052024000,"prevYearOperatingIncome":81370112000,"prevYearNetIncome":59732144000,"source":"11012","updatedAt":"2026-08-26T22:19:01.610Z"}]}