{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/308100","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"308100","name":"형지글로벌","market":"KOSDAQ","sector":"섬유, 의복, 신발 및 가죽제품 소매업","lastPrice":277,"marketCap":7152139446,"sharesOutstanding":25819998,"asOf":"2026-09-26T15:09:35.530Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":0.12,"psr":0.19,"evEbitda":null,"ev":16346654318,"fcff":-6828564472,"fcffYield":-0.4177,"roe":-0.6911,"revenueGrowth":{"y1":-0.0532,"y3":-0.1518,"y5":-0.1094},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.148Z"},"price":{"high52w":1911,"low52w":277,"fromHigh":-0.855,"returns":[{"label":"1개월","value":-0.2108},{"label":"3개월","value":-0.4693},{"label":"6개월","value":-0.7069},{"label":"1년","value":-0.8493},{"label":"3년","value":-0.9449},{"label":"5년","value":-0.9804}]},"dividends":[],"annual":[{"fiscalYear":2019,"statement":"연결","revenue":81358617157,"operatingIncome":9018784627,"netIncome":6869623675,"controllingNetIncome":6869623675,"ebitda":11038007281,"fcff":414804342,"cfo":2054323229,"capex":1639518887,"totalAssets":89005070919,"totalLiabilities":12326845387,"totalEquity":76678225532,"cash":15122601164,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":67274849452,"operatingIncome":7534657973,"netIncome":4795622398,"controllingNetIncome":4795622398,"ebitda":7752280314,"fcff":-458835679,"cfo":162541158,"capex":648859759,"totalAssets":103688306460,"totalLiabilities":22211809258,"totalEquity":81476497202,"cash":20165589966,"totalDebt":10400883692},{"fiscalYear":2021,"statement":"연결","revenue":74674920153,"operatingIncome":-4335357280,"netIncome":-6731063155,"controllingNetIncome":-6731063155,"ebitda":-2806264629,"fcff":305831306,"cfo":505620989,"capex":455522166,"totalAssets":116087871210,"totalLiabilities":46096626413,"totalEquity":69991244797,"cash":18559625958,"totalDebt":24681004203},{"fiscalYear":2022,"statement":"연결","revenue":61760652447,"operatingIncome":-9376249915,"netIncome":-9264346501,"controllingNetIncome":-9264293341,"ebitda":null,"fcff":-6425177607,"cfo":-1842754039,"capex":4854877385,"totalAssets":118876990297,"totalLiabilities":57975258372,"totalEquity":60901731925,"cash":4024071785,"totalDebt":39717009402},{"fiscalYear":2023,"statement":"연결","revenue":48415136529,"operatingIncome":-1009756608,"netIncome":-4546336943,"controllingNetIncome":-4502206391,"ebitda":3770588879,"fcff":7531083503,"cfo":7519322248,"capex":523808410,"totalAssets":96458755433,"totalLiabilities":40157773062,"totalEquity":56300982371,"cash":1350033406,"totalDebt":24477967114},{"fiscalYear":2024,"statement":"연결","revenue":39800326696,"operatingIncome":-9386447776,"netIncome":-16325109674,"controllingNetIncome":-16321905642,"ebitda":-1714054885,"fcff":-3401908678,"cfo":-3918502636,"capex":515831815,"totalAssets":89137808523,"totalLiabilities":48713534549,"totalEquity":40424273974,"cash":3681323955,"totalDebt":29492588952},{"fiscalYear":2025,"statement":"연결","revenue":37683290800,"operatingIncome":-8084930328,"netIncome":-34488988153,"controllingNetIncome":-34335447030,"ebitda":-3945945717,"fcff":-6828564472,"cfo":-7867616749,"capex":173144953,"totalAssets":97127827614,"totalLiabilities":38303305348,"totalEquity":58824522266,"cash":9882510451,"totalDebt":19077025323}],"quarterly":[{"stockCode":"308100","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":9798620084,"operatingIncome":-1927534873,"netIncome":null,"prevYearRevenue":8467536095,"prevYearOperatingIncome":-1086335228,"prevYearNetIncome":null,"source":"11014","updatedAt":"2026-08-26T22:35:59.506Z"},{"stockCode":"308100","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":9178937106,"operatingIncome":-6306294709,"netIncome":null,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:35:59.509Z"},{"stockCode":"308100","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":8219287230,"operatingIncome":615437815,"netIncome":null,"prevYearRevenue":8576431501,"prevYearOperatingIncome":1111913932,"prevYearNetIncome":null,"source":"11013","updatedAt":"2026-08-26T22:35:58.997Z"},{"stockCode":"308100","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":23339385768,"operatingIncome":264497672,"netIncome":null,"prevYearRevenue":10129302109,"prevYearOperatingIncome":-963014678,"prevYearNetIncome":null,"source":"11012","updatedAt":"2026-08-26T22:35:59.231Z"}]}