{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/310200","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"310200","name":"애니플러스","market":"KOSDAQ","sector":"영화, 비디오물, 방송프로그램 제작 및 배급업","lastPrice":1931,"marketCap":100726436316,"sharesOutstanding":52162836,"asOf":"2026-09-26T15:09:35.531Z"},"valuation":{"fiscalYear":2025,"per":8.34,"perTtm":9.23,"ttmPeriod":"25Q3~26Q2","pbr":0.84,"psr":0.67,"evEbitda":1.47,"ev":78187264090,"fcff":53019708972,"fcffYield":0.6781,"roe":0.1039,"revenueGrowth":{"y1":0.1475,"y3":0.3725,"y5":0.5674},"operatingIncomeGrowth":{"y1":-0.0977,"y3":0.3307,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.275Z"},"price":{"high52w":4020,"low52w":1920,"fromHigh":-0.5197,"returns":[{"label":"1개월","value":-0.0671},{"label":"3개월","value":-0.0296},{"label":"6개월","value":-0.3079},{"label":"1년","value":-0.5074},{"label":"3년","value":-0.4095},{"label":"5년","value":-0.4851}]},"dividends":[{"fiscalYear":2025,"dps":70,"yieldPct":1.49,"payoutPct":27.61}],"annual":[{"fiscalYear":2019,"statement":"별도","revenue":null,"operatingIncome":-170852738,"netIncome":-67782642,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":-250089925,"capex":null,"totalAssets":6825555752,"totalLiabilities":1089032609,"totalEquity":5736523143,"cash":1217906257,"totalDebt":1076642458},{"fiscalYear":2020,"statement":"연결","revenue":15885920927,"operatingIncome":-1032501836,"netIncome":-4031987365,"controllingNetIncome":-3498195703,"ebitda":4961237748,"fcff":-1591600401,"cfo":4117010483,"capex":5764635347,"totalAssets":29132885269,"totalLiabilities":12392800509,"totalEquity":16740084760,"cash":6316210376,"totalDebt":6150216180},{"fiscalYear":2021,"statement":"연결","revenue":49036805412,"operatingIncome":13009415839,"netIncome":21299407030,"controllingNetIncome":20269273423,"ebitda":19778439079,"fcff":4521004389,"cfo":16198929982,"capex":11694779898,"totalAssets":101344429359,"totalLiabilities":55126325349,"totalEquity":46218104010,"cash":43980488999,"totalDebt":25434505460},{"fiscalYear":2022,"statement":"연결","revenue":58131424584,"operatingIncome":9626892101,"netIncome":5446041060,"controllingNetIncome":4018689033,"ebitda":19144630725,"fcff":5604632673,"cfo":21205872687,"capex":15792056623,"totalAssets":141531814054,"totalLiabilities":61008563067,"totalEquity":80523250987,"cash":23758750409,"totalDebt":14317825822},{"fiscalYear":2023,"statement":"연결","revenue":111346904329,"operatingIncome":22862982635,"netIncome":10393572993,"controllingNetIncome":8905944653,"ebitda":null,"fcff":7433179868,"cfo":33735883028,"capex":27054957247,"totalAssets":199639542919,"totalLiabilities":98515906429,"totalEquity":101123636490,"cash":27000887459,"totalDebt":47552263630},{"fiscalYear":2024,"statement":"연결","revenue":130975963475,"operatingIncome":25139081598,"netIncome":18029079938,"controllingNetIncome":15629786943,"ebitda":43021356854,"fcff":11320871443,"cfo":44565683980,"capex":34432980571,"totalAssets":255587888312,"totalLiabilities":131747055312,"totalEquity":123840833000,"cash":51704287956,"totalDebt":26494765301},{"fiscalYear":2025,"statement":"연결","revenue":150299705151,"operatingIncome":22683638558,"netIncome":14044673132,"controllingNetIncome":12071466260,"ebitda":53239830636,"fcff":53019708972,"cfo":85644590005,"capex":33852531892,"totalAssets":271345115964,"totalLiabilities":143193477369,"totalEquity":128151638595,"cash":69088549823,"totalDebt":46549377597}],"quarterly":[{"stockCode":"310200","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":55713374661,"operatingIncome":16436644709,"netIncome":12255608313,"prevYearRevenue":38619901133,"prevYearOperatingIncome":6050394042,"prevYearNetIncome":4519673528,"source":"11014","updatedAt":"2026-08-26T22:26:57.976Z"},{"stockCode":"310200","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":36605580575,"operatingIncome":-2054041398,"netIncome":-4594858980,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:57.979Z"},{"stockCode":"310200","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":29612217513,"operatingIncome":2419624390,"netIncome":2198706366,"prevYearRevenue":29369361711,"prevYearOperatingIncome":5244837588,"prevYearNetIncome":4194763430,"source":"11013","updatedAt":"2026-08-26T22:26:57.427Z"},{"stockCode":"310200","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":32305275703,"operatingIncome":3278554183,"netIncome":1058938491,"prevYearRevenue":28611388204,"prevYearOperatingIncome":3056197659,"prevYearNetIncome":2189160369,"source":"11012","updatedAt":"2026-08-26T22:26:57.664Z"}]}