{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/310870","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"310870","name":"디와이씨","market":"KOSDAQ","sector":"자동차 신품 부품 제조업","lastPrice":1500,"marketCap":32883903000,"sharesOutstanding":21922602,"asOf":"2026-09-26T15:09:35.531Z"},"valuation":{"fiscalYear":2025,"per":8.95,"perTtm":4.44,"ttmPeriod":"25Q3~26Q2","pbr":0.61,"psr":0.3,"evEbitda":null,"ev":69645779380,"fcff":4208133574,"fcffYield":0.0604,"roe":0.0702,"revenueGrowth":{"y1":0.1091,"y3":-0.0273,"y5":null},"operatingIncomeGrowth":{"y1":0.0447,"y3":-0.1878,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.543Z"},"price":{"high52w":1955,"low52w":1156,"fromHigh":-0.2327,"returns":[{"label":"1개월","value":0.1459},{"label":"3개월","value":0.2777},{"label":"6개월","value":0.0128},{"label":"1년","value":0.2428},{"label":"3년","value":-0.1218},{"label":"5년","value":-0.4898}]},"dividends":[{"fiscalYear":2025,"dps":20,"yieldPct":1.6,"payoutPct":11.2},{"fiscalYear":2024,"dps":20,"yieldPct":1.3,"payoutPct":65.5},{"fiscalYear":2023,"dps":25,"yieldPct":1.5,"payoutPct":11.8}],"annual":[{"fiscalYear":2021,"statement":"별도","revenue":87268255843,"operatingIncome":-430194245,"netIncome":-1200062720,"controllingNetIncome":null,"ebitda":4759521340,"fcff":-3428908832,"cfo":-1522281281,"capex":2504338953,"totalAssets":101318904273,"totalLiabilities":60949826687,"totalEquity":40369077586,"cash":2361373205,"totalDebt":33162389630},{"fiscalYear":2022,"statement":"연결","revenue":120652617749,"operatingIncome":9560822452,"netIncome":4293292621,"controllingNetIncome":4293292621,"ebitda":15098930008,"fcff":4637773819,"cfo":5558746476,"capex":920972657,"totalAssets":118015296766,"totalLiabilities":71532980881,"totalEquity":46482315885,"cash":6710330492,"totalDebt":39925131055},{"fiscalYear":2023,"statement":"연결","revenue":122419662930,"operatingIncome":9142782188,"netIncome":4402845474,"controllingNetIncome":4402845474,"ebitda":14734827002,"fcff":16157390015,"cfo":19424793258,"capex":3267403243,"totalAssets":106725042927,"totalLiabilities":55738216535,"totalEquity":50986826392,"cash":5628895123,"totalDebt":24462837984},{"fiscalYear":2024,"statement":"연결","revenue":100112472400,"operatingIncome":4903606294,"netIncome":631129010,"controllingNetIncome":631129010,"ebitda":8740037691,"fcff":-940505555,"cfo":4875165169,"capex":5815670724,"totalAssets":103287672656,"totalLiabilities":52553955986,"totalEquity":50733716670,"cash":2601202452,"totalDebt":26767126549},{"fiscalYear":2025,"statement":"연결","revenue":111038786425,"operatingIncome":5122983201,"netIncome":3674732731,"controllingNetIncome":3674732731,"ebitda":null,"fcff":4208133574,"cfo":13127900489,"capex":8919766915,"totalAssets":131518383260,"totalLiabilities":77525919103,"totalEquity":53992464157,"cash":8418793571,"totalDebt":45180669951}],"quarterly":[{"stockCode":"310870","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":28450286196,"operatingIncome":701729539,"netIncome":876559900,"prevYearRevenue":23686776882,"prevYearOperatingIncome":267056808,"prevYearNetIncome":764038698,"source":"11014","updatedAt":"2026-08-26T22:33:25.902Z"},{"stockCode":"310870","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":30749760850,"operatingIncome":1501524424,"netIncome":854806057,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:25.906Z"},{"stockCode":"310870","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":33165142668,"operatingIncome":2559375456,"netIncome":2647156642,"prevYearRevenue":26077418115,"prevYearOperatingIncome":2450604224,"prevYearNetIncome":2141247137,"source":"11013","updatedAt":"2026-08-26T22:33:25.388Z"},{"stockCode":"310870","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":36544053954,"operatingIncome":3727645018,"netIncome":3030068949,"prevYearRevenue":25761321264,"prevYearOperatingIncome":469125014,"prevYearNetIncome":-197880363,"source":"11012","updatedAt":"2026-08-26T22:33:25.624Z"}]}