{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/311690","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"311690","name":"CJ 바이오사이언스","market":"KOSDAQ","sector":"자연과학 및 공학 연구개발업","lastPrice":3705,"marketCap":48407536710,"sharesOutstanding":13065462,"asOf":"2026-09-26T15:09:35.532Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.9,"psr":13.11,"evEbitda":null,"ev":45052585305,"fcff":-23209429351,"fcffYield":-0.5152,"roe":-0.3654,"revenueGrowth":{"y1":0.0652,"y3":-0.0323,"y5":-0.0701},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.093Z"},"price":{"high52w":9990,"low52w":3185,"fromHigh":-0.6291,"returns":[{"label":"1개월","value":-0.0656},{"label":"3개월","value":-0.0691},{"label":"6개월","value":-0.5487},{"label":"1년","value":-0.6227},{"label":"3년","value":-0.7583},{"label":"5년","value":-0.9102}]},"dividends":[],"annual":[{"fiscalYear":2019,"statement":"연결","revenue":4783223061,"operatingIncome":-4518862465,"netIncome":-4345714426,"controllingNetIncome":null,"ebitda":-3787879325,"fcff":null,"cfo":-2506148048,"capex":null,"totalAssets":33741415257,"totalLiabilities":2886768288,"totalEquity":30854646969,"cash":5354036235,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":5311546768,"operatingIncome":-8513222577,"netIncome":-8762586953,"controllingNetIncome":-8762586953,"ebitda":-7462088000,"fcff":-21768090579,"cfo":-7978458827,"capex":13983874764,"totalAssets":73362425480,"totalLiabilities":38878356736,"totalEquity":34484068744,"cash":13255458039,"totalDebt":35080855702},{"fiscalYear":2021,"statement":"연결","revenue":4363027299,"operatingIncome":-10108067067,"netIncome":-19272342235,"controllingNetIncome":-19272342235,"ebitda":-8546194104,"fcff":null,"cfo":-8437267934,"capex":null,"totalAssets":116355243838,"totalLiabilities":28502163599,"totalEquity":87853080239,"cash":62060134802,"totalDebt":18441369471},{"fiscalYear":2022,"statement":"연결","revenue":4074661697,"operatingIncome":-33233168641,"netIncome":-34913430985,"controllingNetIncome":-34913430985,"ebitda":-29333419350,"fcff":-22344158822,"cfo":-20992962584,"capex":1374610000,"totalAssets":91389158885,"totalLiabilities":41733747323,"totalEquity":49655411562,"cash":49323569375,"totalDebt":2635984000},{"fiscalYear":2023,"statement":"연결","revenue":5575053720,"operatingIncome":-32056613825,"netIncome":-22912847165,"controllingNetIncome":-22912847165,"ebitda":-26910732680,"fcff":-29673624541,"cfo":-24898716519,"capex":4923787305,"totalAssets":91128385756,"totalLiabilities":19632694113,"totalEquity":71495691643,"cash":64095118880,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":3466535834,"operatingIncome":-34241072033,"netIncome":-32837724111,"controllingNetIncome":-32837724111,"ebitda":-29919853834,"fcff":-28100597401,"cfo":-27760130250,"capex":583615405,"totalAssets":99609756405,"totalLiabilities":21853224711,"totalEquity":77756531694,"cash":8308833681,"totalDebt":6365100000},{"fiscalYear":2025,"statement":"연결","revenue":3692528456,"operatingIncome":-24785824846,"netIncome":-24004990285,"controllingNetIncome":-24004990285,"ebitda":-20772963975,"fcff":-23209429351,"cfo":-23416338922,"capex":75931771,"totalAssets":72337467194,"totalLiabilities":18698200224,"totalEquity":53639266970,"cash":10338609705,"totalDebt":6983658300}],"quarterly":[{"stockCode":"311690","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":737901919,"operatingIncome":-6077795793,"netIncome":-5828785185,"prevYearRevenue":744190515,"prevYearOperatingIncome":-8563261758,"prevYearNetIncome":-8261455202,"source":"11014","updatedAt":"2026-08-26T22:30:58.044Z"},{"stockCode":"311690","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":1257988102,"operatingIncome":-5157415691,"netIncome":-5162973740,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:58.049Z"},{"stockCode":"311690","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":783067367,"operatingIncome":-5342068096,"netIncome":-5127668070,"prevYearRevenue":912837204,"prevYearOperatingIncome":-6597043263,"prevYearNetIncome":-6128728448,"source":"11013","updatedAt":"2026-08-26T22:30:57.519Z"},{"stockCode":"311690","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":898152064,"operatingIncome":-6399328471,"netIncome":-6207905925,"prevYearRevenue":783801231,"prevYearOperatingIncome":-6953570099,"prevYearNetIncome":-6884502912,"source":"11012","updatedAt":"2026-08-26T22:30:57.761Z"}]}