{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/312610","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"312610","name":"에이에프더블류","market":"KOSDAQ","sector":"1차 비철금속 제조업","lastPrice":89,"marketCap":1802863032,"sharesOutstanding":20256888,"asOf":"2026-09-26T15:09:35.532Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.04,"psr":0.13,"evEbitda":null,"ev":-1074490284,"fcff":-18527300676,"fcffYield":null,"roe":-0.1966,"revenueGrowth":{"y1":-0.1293,"y3":0.4564,"y5":0.0391},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.154Z"},"price":{"high52w":1851,"low52w":89,"fromHigh":-0.9519,"returns":[{"label":"1개월","value":-0.7003},{"label":"3개월","value":-0.7658},{"label":"6개월","value":-0.9093},{"label":"1년","value":-0.936},{"label":"3년","value":-0.9724},{"label":"5년","value":-0.9858}]},"dividends":[{"fiscalYear":2019,"dps":100,"yieldPct":0.8,"payoutPct":8.89},{"fiscalYear":2018,"dps":100,"yieldPct":null,"payoutPct":9.42},{"fiscalYear":2017,"dps":63,"yieldPct":null,"payoutPct":10.42}],"annual":[{"fiscalYear":2019,"statement":"별도","revenue":25961807333,"operatingIncome":7239018625,"netIncome":5599361865,"controllingNetIncome":null,"ebitda":9086501985,"fcff":4940571284,"cfo":8085701666,"capex":3241764311,"totalAssets":78308244941,"totalLiabilities":5657697081,"totalEquity":72650547860,"cash":5909230663,"totalDebt":161250000},{"fiscalYear":2020,"statement":"별도","revenue":11316324980,"operatingIncome":503976642,"netIncome":1638946425,"controllingNetIncome":null,"ebitda":2554529195,"fcff":3063198369,"cfo":6026180584,"capex":2964270518,"totalAssets":75587225451,"totalLiabilities":1960260047,"totalEquity":73626965404,"cash":5082175030,"totalDebt":1000000000},{"fiscalYear":2021,"statement":"별도","revenue":7169493344,"operatingIncome":-2490607510,"netIncome":-4259385057,"controllingNetIncome":null,"ebitda":2664255422,"fcff":-225508271,"cfo":1372354358,"capex":1597868014,"totalAssets":71116903052,"totalLiabilities":1790583825,"totalEquity":69326319227,"cash":2843655050,"totalDebt":521000000},{"fiscalYear":2022,"statement":"별도","revenue":4437378741,"operatingIncome":-3992269863,"netIncome":-3368687912,"controllingNetIncome":null,"ebitda":-2229277968,"fcff":-1083867586,"cfo":621970999,"capex":1706022355,"totalAssets":67418277664,"totalLiabilities":1460646349,"totalEquity":65957631315,"cash":3615179927,"totalDebt":521000000},{"fiscalYear":2023,"statement":"별도","revenue":6822097666,"operatingIncome":-4082720063,"netIncome":-3019611866,"controllingNetIncome":null,"ebitda":null,"fcff":-3420374191,"cfo":-1277441731,"capex":2143116230,"totalAssets":65756418573,"totalLiabilities":2818399124,"totalEquity":62938019449,"cash":1584257807,"totalDebt":null},{"fiscalYear":2024,"statement":"별도","revenue":15744037340,"operatingIncome":-6475847079,"netIncome":-5612828409,"controllingNetIncome":null,"ebitda":-3869257754,"fcff":-21505152963,"cfo":706409301,"capex":22346877849,"totalAssets":71248598554,"totalLiabilities":13923407514,"totalEquity":57325191040,"cash":6146829712,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":13707979371,"operatingIncome":-9520851758,"netIncome":-10260326956,"controllingNetIncome":null,"ebitda":-6622350064,"fcff":-18527300676,"cfo":-5578220669,"capex":13085706897,"totalAssets":67396282298,"totalLiabilities":20331418214,"totalEquity":47064864084,"cash":2877353316,"totalDebt":null}],"quarterly":[{"stockCode":"312610","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":3304607418,"operatingIncome":-2477642665,"netIncome":-2420491884,"prevYearRevenue":3149849805,"prevYearOperatingIncome":-2010377310,"prevYearNetIncome":-1908878276,"source":"11014","updatedAt":"2026-08-26T22:36:10.282Z"},{"stockCode":"312610","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":3947983879,"operatingIncome":-2538553503,"netIncome":-3040715785,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:36:10.287Z"},{"stockCode":"312610","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":4271049376,"operatingIncome":-2023663403,"netIncome":-2022895662,"prevYearRevenue":2808493933,"prevYearOperatingIncome":-2032150145,"prevYearNetIncome":-1989642626,"source":"11013","updatedAt":"2026-08-26T22:36:09.773Z"},{"stockCode":"312610","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":6453923407,"operatingIncome":-2632275251,"netIncome":-2609036402,"prevYearRevenue":3646894141,"prevYearOperatingIncome":-2472505445,"prevYearNetIncome":-2809476661,"source":"11012","updatedAt":"2026-08-26T22:36:10.026Z"}]}