{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/314130","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"314130","name":"지놈앤컴퍼니","market":"KOSDAQ","sector":"기초 의약물질 제조업","lastPrice":4230,"marketCap":221226567750,"sharesOutstanding":52299425,"asOf":"2026-09-26T15:09:35.532Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":2.09,"psr":9,"evEbitda":null,"ev":218270677248,"fcff":-18418866671,"fcffYield":-0.0844,"roe":-0.0834,"revenueGrowth":{"y1":-0.1138,"y3":0.2041,"y5":1.7707},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.007Z"},"price":{"high52w":9970,"low52w":2645,"fromHigh":-0.5757,"returns":[{"label":"1개월","value":0.0615},{"label":"3개월","value":0.1832},{"label":"6개월","value":-0.5585},{"label":"1년","value":0.6269},{"label":"3년","value":-0.4446},{"label":"5년","value":-0.8159}]},"dividends":[],"annual":[{"fiscalYear":2020,"statement":"연결","revenue":150581305,"operatingIncome":-26628562396,"netIncome":-31186052661,"controllingNetIncome":-30732487838,"ebitda":null,"fcff":-19949011472,"cfo":-18157073447,"capex":1829476332,"totalAssets":120882557345,"totalLiabilities":5800036668,"totalEquity":115082520677,"cash":103947762091,"totalDebt":1759233568},{"fiscalYear":2021,"statement":"연결","revenue":451245828,"operatingIncome":-36087037083,"netIncome":-36003576452,"controllingNetIncome":-34116998107,"ebitda":null,"fcff":-29497723519,"cfo":-26158733262,"capex":3380104756,"totalAssets":137216324903,"totalLiabilities":23815855377,"totalEquity":113400469526,"cash":36049310710,"totalDebt":6826077367},{"fiscalYear":2022,"statement":"연결","revenue":14084608191,"operatingIncome":-57512443619,"netIncome":-56949962422,"controllingNetIncome":-51838221964,"ebitda":-51781892929,"fcff":-50693515218,"cfo":-43550236685,"capex":7276499372,"totalAssets":172996676096,"totalLiabilities":22452264197,"totalEquity":150544411899,"cash":72215908374,"totalDebt":6291142619},{"fiscalYear":2023,"statement":"연결","revenue":14295995472,"operatingIncome":-55092344303,"netIncome":-50652854697,"controllingNetIncome":-47465754368,"ebitda":-45543241168,"fcff":-51024099643,"cfo":-32223945984,"capex":19042565008,"totalAssets":162060389604,"totalLiabilities":48543266217,"totalEquity":113517123387,"cash":56356170891,"totalDebt":13819030110},{"fiscalYear":2024,"statement":"연결","revenue":27744683042,"operatingIncome":-24198703745,"netIncome":-26849543035,"controllingNetIncome":-20112455749,"ebitda":-11165522102,"fcff":-20059174133,"cfo":-16331079433,"capex":4186051089,"totalAssets":147334797386,"totalLiabilities":48270190647,"totalEquity":99064606739,"cash":65548512736,"totalDebt":13622764279},{"fiscalYear":2025,"statement":"연결","revenue":24586847088,"operatingIncome":-29234414724,"netIncome":-7686643893,"controllingNetIncome":-6428092302,"ebitda":-16327319709,"fcff":-18418866671,"cfo":-18386763810,"capex":497659562,"totalAssets":145008358600,"totalLiabilities":30431574221,"totalEquity":114576784379,"cash":15598068704,"totalDebt":12642178202}],"quarterly":[{"stockCode":"314130","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":6557558334,"operatingIncome":-8089713959,"netIncome":-8043803904,"prevYearRevenue":4622598045,"prevYearOperatingIncome":-7848267638,"prevYearNetIncome":-7210339627,"source":"11014","updatedAt":"2026-08-26T22:24:16.191Z"},{"stockCode":"314130","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":5866972811,"operatingIncome":-7030082354,"netIncome":14319009808,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:16.194Z"},{"stockCode":"314130","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":5782369608,"operatingIncome":-6095835016,"netIncome":-6811030121,"prevYearRevenue":6353684707,"prevYearOperatingIncome":-6705063831,"prevYearNetIncome":-7125315815,"source":"11013","updatedAt":"2026-08-26T22:24:15.669Z"},{"stockCode":"314130","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":6253653474,"operatingIncome":-7973730584,"netIncome":-42647856383,"prevYearRevenue":5808631236,"prevYearOperatingIncome":-7409554580,"prevYearNetIncome":-6836533982,"source":"11012","updatedAt":"2026-08-26T22:24:15.948Z"}]}