{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/315640","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"315640","name":"딥노이드","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":1894,"marketCap":55631007408,"sharesOutstanding":29372232,"asOf":"2026-09-26T15:09:35.533Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.95,"psr":7.45,"evEbitda":null,"ev":53312174350,"fcff":-7054631911,"fcffYield":-0.1323,"roe":-0.4523,"revenueGrowth":{"y1":-0.3112,"y3":0.3292,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.978Z"},"price":{"high52w":4780,"low52w":1158,"fromHigh":-0.6038,"returns":[{"label":"1개월","value":0.1207},{"label":"3개월","value":0.2576},{"label":"6개월","value":-0.4695},{"label":"1년","value":-0.5927},{"label":"3년","value":-0.8174},{"label":"5년","value":-0.7483}]},"dividends":[],"annual":[{"fiscalYear":2021,"statement":"별도","revenue":943670491,"operatingIncome":-7651546740,"netIncome":-8853542022,"controllingNetIncome":null,"ebitda":-7168624978,"fcff":-5896302932,"cfo":-4612214195,"capex":1299573644,"totalAssets":18590794451,"totalLiabilities":4842936631,"totalEquity":13747857820,"cash":16135613360,"totalDebt":1046351569},{"fiscalYear":2022,"statement":"별도","revenue":3181548542,"operatingIncome":-6158546806,"netIncome":-5333982810,"controllingNetIncome":null,"ebitda":-5637328806,"fcff":-4212000947,"cfo":-3707291293,"capex":526786471,"totalAssets":14527302184,"totalLiabilities":4560953361,"totalEquity":9966348823,"cash":8147032503,"totalDebt":924968541},{"fiscalYear":2023,"statement":"별도","revenue":1933065857,"operatingIncome":-6726839518,"netIncome":-6737065539,"controllingNetIncome":null,"ebitda":-5805060302,"fcff":-5569980449,"cfo":-4771676689,"capex":815623496,"totalAssets":34424057187,"totalLiabilities":7246314846,"totalEquity":27177742341,"cash":21515851417,"totalDebt":805976309},{"fiscalYear":2024,"statement":"별도","revenue":10847380732,"operatingIncome":-10095677184,"netIncome":-9077685388,"controllingNetIncome":null,"ebitda":-9174289948,"fcff":-23244883636,"cfo":-13901509690,"capex":9397417555,"totalAssets":31973977062,"totalLiabilities":12932503941,"totalEquity":19041473121,"cash":4034437675,"totalDebt":7465514558},{"fiscalYear":2025,"statement":"별도","revenue":7471991050,"operatingIncome":-10557394860,"netIncome":-10747895228,"controllingNetIncome":null,"ebitda":-9382424360,"fcff":-7054631911,"cfo":-6356531884,"capex":881589211,"totalAssets":40453607728,"totalLiabilities":11974723790,"totalEquity":28478883938,"cash":9274980678,"totalDebt":6956147620}],"quarterly":[{"stockCode":"315640","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":2180439192,"operatingIncome":-3035084441,"netIncome":-3077851119,"prevYearRevenue":3979297314,"prevYearOperatingIncome":-1845060761,"prevYearNetIncome":-1696901611,"source":"11014","updatedAt":"2026-08-26T22:30:58.847Z"},{"stockCode":"315640","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":658862617,"operatingIncome":-3720084353,"netIncome":-4137623994,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:58.850Z"},{"stockCode":"315640","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":357186316,"operatingIncome":-3980895452,"netIncome":-3872985590,"prevYearRevenue":961395121,"prevYearOperatingIncome":-3568941101,"prevYearNetIncome":-3499871130,"source":"11013","updatedAt":"2026-08-26T22:30:58.326Z"},{"stockCode":"315640","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":1311026884,"operatingIncome":-3296739500,"netIncome":-3234230624,"prevYearRevenue":3671294120,"prevYearOperatingIncome":-233284965,"prevYearNetIncome":-32548985,"source":"11012","updatedAt":"2026-08-26T22:30:58.592Z"}]}