{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/317330","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"317330","name":"덕산테코피아","market":"KOSDAQ","sector":"기타 화학제품 제조업","lastPrice":12620,"marketCap":258414490080,"sharesOutstanding":20476584,"asOf":"2026-09-26T15:09:35.533Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":2.24,"psr":2.31,"evEbitda":null,"ev":218381872013,"fcff":-51887522634,"fcffYield":-0.2376,"roe":-0.4893,"revenueGrowth":{"y1":0.1242,"y3":0.0032,"y5":0.0741},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.165Z"},"price":{"high52w":31250,"low52w":8610,"fromHigh":-0.5962,"returns":[{"label":"1개월","value":0.161},{"label":"3개월","value":0.141},{"label":"6개월","value":-0.2053},{"label":"1년","value":-0.2342},{"label":"3년","value":-0.1279},{"label":"5년","value":-0.5765}]},"dividends":[],"annual":[{"fiscalYear":2019,"statement":"별도","revenue":61838935884,"operatingIncome":13430392125,"netIncome":11129647867,"controllingNetIncome":null,"ebitda":20084619129,"fcff":-14178456323,"cfo":13045822954,"capex":27463688879,"totalAssets":158858979444,"totalLiabilities":13668299070,"totalEquity":145190680374,"cash":9953397767,"totalDebt":3360000000},{"fiscalYear":2020,"statement":"연결","revenue":78379152080,"operatingIncome":14047284623,"netIncome":12634854056,"controllingNetIncome":12745939179,"ebitda":16977321469,"fcff":-117227769,"cfo":16380784202,"capex":16539286858,"totalAssets":170451117615,"totalLiabilities":12433452322,"totalEquity":158017665293,"cash":6283692975,"totalDebt":2544155000},{"fiscalYear":2021,"statement":"연결","revenue":112383155917,"operatingIncome":21980938749,"netIncome":17378610980,"controllingNetIncome":17827002974,"ebitda":28076197669,"fcff":-15876681482,"cfo":21130762102,"capex":37036825194,"totalAssets":244335928964,"totalLiabilities":71348984066,"totalEquity":172986944898,"cash":43329141816,"totalDebt":41944501136},{"fiscalYear":2022,"statement":"연결","revenue":111005121065,"operatingIncome":9261039886,"netIncome":15050342979,"controllingNetIncome":16061828691,"ebitda":null,"fcff":-66407440828,"cfo":12253509090,"capex":78680588495,"totalAssets":298526727044,"totalLiabilities":95240671629,"totalEquity":203286055415,"cash":27763882839,"totalDebt":68881735075},{"fiscalYear":2023,"statement":"연결","revenue":94076712274,"operatingIncome":-6225474421,"netIncome":-19273669673,"controllingNetIncome":-7398858439,"ebitda":null,"fcff":-155400326843,"cfo":-7827102760,"capex":149390493176,"totalAssets":514367139681,"totalLiabilities":330061600648,"totalEquity":184305539033,"cash":23919527042,"totalDebt":129827003978},{"fiscalYear":2024,"statement":"연결","revenue":99694431512,"operatingIncome":-30219465064,"netIncome":-72579149118,"controllingNetIncome":-53094246031,"ebitda":null,"fcff":-90274708861,"cfo":-56191200937,"capex":39071678906,"totalAssets":662991271479,"totalLiabilities":457247657885,"totalEquity":205743613594,"cash":20247056068,"totalDebt":166493120000},{"fiscalYear":2025,"statement":"연결","revenue":112078954483,"operatingIncome":-43026410473,"netIncome":-105550462258,"controllingNetIncome":-76700744016,"ebitda":-4042859119,"fcff":-51887522634,"cfo":-21390341189,"capex":30497181445,"totalAssets":646705781509,"totalLiabilities":540230144773,"totalEquity":106475636736,"cash":40032618067,"totalDebt":null}],"quarterly":[{"stockCode":"317330","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":30053402558,"operatingIncome":-14859174755,"netIncome":-20888761755,"prevYearRevenue":26139007303,"prevYearOperatingIncome":-6091363653,"prevYearNetIncome":-4539982958,"source":"11014","updatedAt":"2026-08-26T22:24:14.365Z"},{"stockCode":"317330","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":28809577263,"operatingIncome":-9722883319,"netIncome":-61951519006,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:14.369Z"},{"stockCode":"317330","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":39140413521,"operatingIncome":-10382543408,"netIncome":-15109420967,"prevYearRevenue":24249143082,"prevYearOperatingIncome":-9730032827,"prevYearNetIncome":-14902449658,"source":"11013","updatedAt":"2026-08-26T22:24:13.829Z"},{"stockCode":"317330","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":42181814089,"operatingIncome":-10561938963,"netIncome":-18128395904,"prevYearRevenue":28966831580,"prevYearOperatingIncome":-8714319572,"prevYearNetIncome":-7807731839,"source":"11012","updatedAt":"2026-08-26T22:24:14.070Z"}]}