{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/317400","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"317400","name":"자이에스앤디","market":"KOSPI","sector":"부동산 임대 및 공급업","lastPrice":10070,"marketCap":390539976400,"sharesOutstanding":38782520,"asOf":"2026-09-26T15:09:35.533Z"},"valuation":{"fiscalYear":2025,"per":10.96,"perTtm":6.59,"ttmPeriod":"25Q3~26Q2","pbr":0.68,"psr":0.28,"evEbitda":6.24,"ev":116868884947,"fcff":67421316427,"fcffYield":0.5769,"roe":0.0642,"revenueGrowth":{"y1":-0.1208,"y3":-0.1759,"y5":0.3125},"operatingIncomeGrowth":{"y1":4.2628,"y3":-0.6024,"y5":-0.1448},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.274Z"},"price":{"high52w":11570,"low52w":3070,"fromHigh":-0.1296,"returns":[{"label":"1개월","value":-0.1049},{"label":"3개월","value":1.997},{"label":"6개월","value":1.3863},{"label":"1년","value":2.024},{"label":"3년","value":0.9745},{"label":"5년","value":0.0667}]},"dividends":[{"fiscalYear":2025,"dps":150,"yieldPct":3.46,"payoutPct":20.3},{"fiscalYear":2024,"dps":150,"yieldPct":4.91,"payoutPct":439.4},{"fiscalYear":2023,"dps":150,"yieldPct":2.91,"payoutPct":18.1},{"fiscalYear":2022,"dps":300,"yieldPct":4.8,"payoutPct":15.3},{"fiscalYear":2021,"dps":200,"yieldPct":2.1,"payoutPct":21.2},{"fiscalYear":2020,"dps":150,"yieldPct":1.2,"payoutPct":19.2},{"fiscalYear":2019,"dps":100,"yieldPct":1.7,"payoutPct":10},{"fiscalYear":2017,"dps":900,"yieldPct":null,"payoutPct":24.78}],"annual":[{"fiscalYear":2019,"statement":"별도","revenue":277945339009,"operatingIncome":16473464745,"netIncome":12432810727,"controllingNetIncome":null,"ebitda":null,"fcff":22787277911,"cfo":22657857013,"capex":8100000,"totalAssets":278480540619,"totalLiabilities":133345267672,"totalEquity":145135272947,"cash":53712851809,"totalDebt":3279975015},{"fiscalYear":2020,"statement":"별도","revenue":356212405200,"operatingIncome":27342268483,"netIncome":20910063501,"controllingNetIncome":null,"ebitda":27498565415,"fcff":12963549536,"cfo":12971549536,"capex":8000000,"totalAssets":413286395055,"totalLiabilities":250743153961,"totalEquity":162543241094,"cash":27494067465,"totalDebt":43681257580},{"fiscalYear":2021,"statement":"연결","revenue":435730829464,"operatingIncome":50822485579,"netIncome":36537283010,"controllingNetIncome":36537345769,"ebitda":null,"fcff":97866827812,"cfo":97875115312,"capex":8287500,"totalAssets":544345862031,"totalLiabilities":235999657379,"totalEquity":308346204652,"cash":100050829538,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":2479010932945,"operatingIncome":198896062736,"netIncome":151898862071,"controllingNetIncome":96174294266,"ebitda":203726736206,"fcff":-128393921561,"cfo":-123118805961,"capex":5275115600,"totalAssets":1952688130478,"totalLiabilities":1230633742673,"totalEquity":722054387805,"cash":247454298417,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":2374632695604,"operatingIncome":126591961231,"netIncome":94998070797,"controllingNetIncome":40685551313,"ebitda":132661976957,"fcff":378416986178,"cfo":380608479940,"capex":2191493762,"totalAssets":1569164880846,"totalLiabilities":775629628554,"totalEquity":793535252292,"cash":323167211865,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":1578173429989,"operatingIncome":2376244362,"netIncome":6643969410,"controllingNetIncome":1651447275,"ebitda":4455800485,"fcff":-84475519551,"cfo":-89041801852,"capex":1636287000,"totalAssets":1305235716477,"totalLiabilities":639120136968,"totalEquity":666115579509,"cash":224403106703,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":1387596056216,"operatingIncome":12505665943,"netIncome":37119411185,"controllingNetIncome":35641756034,"ebitda":18734806530,"fcff":67421316427,"cfo":63328065489,"capex":139820000,"totalAssets":1189917477862,"totalLiabilities":493913412866,"totalEquity":696004064996,"cash":273671091453,"totalDebt":null}],"quarterly":[{"stockCode":"317400","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":402990116802,"operatingIncome":28353621877,"netIncome":37440464392,"prevYearRevenue":375839234640,"prevYearOperatingIncome":2488539459,"prevYearNetIncome":3693423423,"source":"11014","updatedAt":"2026-08-26T22:22:05.914Z"},{"stockCode":"317400","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":334968225498,"operatingIncome":-2527236917,"netIncome":3424223528,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:05.917Z"},{"stockCode":"317400","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":270257140286,"operatingIncome":11342905220,"netIncome":8511257959,"prevYearRevenue":312683717305,"prevYearOperatingIncome":-10602116073,"prevYearNetIncome":-8069340300,"source":"11013","updatedAt":"2026-08-26T22:22:05.401Z"},{"stockCode":"317400","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":303336739840,"operatingIncome":9035841112,"netIncome":9852411008,"prevYearRevenue":336953996611,"prevYearOperatingIncome":-2718602944,"prevYearNetIncome":4324063565,"source":"11012","updatedAt":"2026-08-26T22:22:05.648Z"}]}