{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/317860","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"317860","name":"노드메이슨","market":"KONEX","sector":"기타 화학제품 제조업","listingDate":"2019-12-06","lastPrice":4300,"marketCap":19406824500,"sharesOutstanding":4513215,"asOf":"2026-10-03T15:32:54.351Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":8.8,"psr":0.92,"evEbitda":null,"ev":31880509480,"fcff":-484820158,"fcffYield":-0.0152,"roe":-0.7438,"revenueGrowth":{"y1":-0.0162,"y3":0.0899,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":5100,"low52w":3725,"fromHigh":-0.1569,"returns":[{"label":"1개월","value":0.075},{"label":"3개월","value":0.0263},{"label":"6개월","value":0.0263},{"label":"1년","value":-0.1683},{"label":"3년","value":-0.14},{"label":"5년","value":-0.5057}],"tradedDays3m":29},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":16324671805,"operatingIncome":-3299506436,"netIncome":-3242788043,"controllingNetIncome":-2556353767,"ebitda":-3114392886,"fcff":-11866290857,"cfo":-1697136931,"capex":10377831604,"totalAssets":26277494521,"totalLiabilities":14383601610,"totalEquity":11893892911,"cash":67400341,"totalDebt":9907911882},{"fiscalYear":2023,"statement":"연결","revenue":19488557236,"operatingIncome":-3588338302,"netIncome":-4915965593,"controllingNetIncome":-4090227640,"ebitda":null,"fcff":-780914997,"cfo":-1154622977,"capex":61280092,"totalAssets":23055248358,"totalLiabilities":15848202106,"totalEquity":7207046252,"cash":484415301,"totalDebt":11585607348},{"fiscalYear":2024,"statement":"연결","revenue":21482889038,"operatingIncome":-190143795,"netIncome":-1309655604,"controllingNetIncome":-1056791568,"ebitda":562866263,"fcff":-1062414259,"cfo":731182015,"capex":2378377536,"totalAssets":24402527688,"totalLiabilities":18886915128,"totalEquity":5515612560,"cash":135445676,"totalDebt":6619351912},{"fiscalYear":2025,"statement":"연결","revenue":21134187903,"operatingIncome":-1707738161,"netIncome":-3692043148,"controllingNetIncome":-3422800621,"ebitda":-693079894,"fcff":-484820158,"cfo":-844764114,"capex":175029741,"totalAssets":20786027554,"totalLiabilities":18772568897,"totalEquity":2013458657,"cash":60541257,"totalDebt":12534226237}],"quarterly":[]}