{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/317870","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"317870","name":"엔바이오니아","market":"KOSDAQ","sector":"그외 기타 제품 제조업","lastPrice":4880,"marketCap":43148447600,"sharesOutstanding":8841895,"asOf":"2026-09-26T15:09:35.534Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.44,"psr":3.02,"evEbitda":74.8,"ev":64244801929,"fcff":-21753317149,"fcffYield":-0.3386,"roe":-0.2716,"revenueGrowth":{"y1":0.0038,"y3":0.0901,"y5":0.1176},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.184Z"},"price":{"high52w":17210,"low52w":3605,"fromHigh":-0.7164,"returns":[{"label":"1개월","value":-0.1062},{"label":"3개월","value":0.0942},{"label":"6개월","value":-0.4696},{"label":"1년","value":-0.6438},{"label":"3년","value":-0.7376},{"label":"5년","value":-0.6575}]},"dividends":[],"annual":[{"fiscalYear":2019,"statement":"별도","revenue":9720396722,"operatingIncome":1335310240,"netIncome":987629362,"controllingNetIncome":null,"ebitda":2128039007,"fcff":682701216,"cfo":2590423533,"capex":2112995011,"totalAssets":30141954549,"totalLiabilities":8588753294,"totalEquity":21553201255,"cash":8302363537,"totalDebt":5188056897},{"fiscalYear":2020,"statement":"별도","revenue":8190362929,"operatingIncome":-989197548,"netIncome":-1948889316,"controllingNetIncome":null,"ebitda":454079514,"fcff":-2403287265,"cfo":732561076,"capex":3183910375,"totalAssets":29232119559,"totalLiabilities":9183999455,"totalEquity":20048120104,"cash":8579995127,"totalDebt":5253538632},{"fiscalYear":2021,"statement":"연결","revenue":8871109245,"operatingIncome":-766887065,"netIncome":-2364160059,"controllingNetIncome":-2408241641,"ebitda":null,"fcff":-3708982171,"cfo":-271945630,"capex":3532419916,"totalAssets":38752420407,"totalLiabilities":20278784164,"totalEquity":18473636243,"cash":6623482832,"totalDebt":11638698996},{"fiscalYear":2022,"statement":"연결","revenue":11023814761,"operatingIncome":-701337249,"netIncome":73513472,"controllingNetIncome":-163012202,"ebitda":919559207,"fcff":733062291,"cfo":1743322284,"capex":1172635719,"totalAssets":39985801356,"totalLiabilities":19007178362,"totalEquity":20978622994,"cash":9588812182,"totalDebt":11036893475},{"fiscalYear":2023,"statement":"연결","revenue":14654775506,"operatingIncome":-205229109,"netIncome":-3932306012,"controllingNetIncome":-4665125265,"ebitda":1238748643,"fcff":-16866029372,"cfo":1851024939,"capex":18871672221,"totalAssets":63744531102,"totalLiabilities":21718060388,"totalEquity":42026470714,"cash":7557967732,"totalDebt":10353880085},{"fiscalYear":2024,"statement":"연결","revenue":14224121375,"operatingIncome":-2108771552,"netIncome":-2115801848,"controllingNetIncome":-1705013433,"ebitda":-511384801,"fcff":-14790805830,"cfo":-20915433,"capex":15053610600,"totalAssets":64889629522,"totalLiabilities":19337545595,"totalEquity":45552083927,"cash":2764220505,"totalDebt":11588298932},{"fiscalYear":2025,"statement":"연결","revenue":14278768705,"operatingIncome":-6221608041,"netIncome":-11251943706,"controllingNetIncome":-9320165533,"ebitda":858853597,"fcff":-21753317149,"cfo":-6066066443,"capex":16032883788,"totalAssets":82344657741,"totalLiabilities":46723746771,"totalEquity":35620910970,"cash":7220508420,"totalDebt":28316862749}],"quarterly":[{"stockCode":"317870","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":3620717282,"operatingIncome":-1229843969,"netIncome":-1370387273,"prevYearRevenue":2944673391,"prevYearOperatingIncome":-917418304,"prevYearNetIncome":-946873425,"source":"11014","updatedAt":"2026-08-26T22:31:03.290Z"},{"stockCode":"317870","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":4502323107,"operatingIncome":-2070124643,"netIncome":-8183217386,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:03.293Z"},{"stockCode":"317870","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":5084896855,"operatingIncome":-662472274,"netIncome":-338867044,"prevYearRevenue":3281765883,"prevYearOperatingIncome":-1266045835,"prevYearNetIncome":-1347822250,"source":"11013","updatedAt":"2026-08-26T22:31:02.777Z"},{"stockCode":"317870","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":4613617214,"operatingIncome":-784218532,"netIncome":547727660,"prevYearRevenue":2873962433,"prevYearOperatingIncome":-1655593594,"prevYearNetIncome":-350516797,"source":"11012","updatedAt":"2026-08-26T22:31:03.018Z"}]}