{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/318010","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"318010","name":"팜스빌","market":"KOSDAQ","sector":"기타 식품 제조업","lastPrice":3505,"marketCap":27792329690,"sharesOutstanding":7929338,"asOf":"2026-09-26T15:09:35.535Z"},"valuation":{"fiscalYear":2025,"per":9.62,"perTtm":9.2,"ttmPeriod":"25Q3~26Q2","pbr":0.42,"psr":2.18,"evEbitda":null,"ev":26135618752,"fcff":1823990712,"fcffYield":0.0698,"roe":0.0441,"revenueGrowth":{"y1":-0.239,"y3":-0.213,"y5":-0.2023},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.191Z"},"price":{"high52w":3995,"low52w":3195,"fromHigh":-0.1227,"returns":[{"label":"1개월","value":-0.0616},{"label":"3개월","value":0.0953},{"label":"6개월","value":0.0057},{"label":"1년","value":-0.1059},{"label":"3년","value":-0.5802},{"label":"5년","value":-0.7591}]},"dividends":[{"fiscalYear":2025,"dps":200,"yieldPct":5.82,"payoutPct":53.51},{"fiscalYear":2024,"dps":100,"yieldPct":2.63,"payoutPct":48.82},{"fiscalYear":2023,"dps":100,"yieldPct":1.16,"payoutPct":23.19},{"fiscalYear":2022,"dps":100,"yieldPct":0.9,"payoutPct":19.32},{"fiscalYear":2021,"dps":100,"yieldPct":0.73,"payoutPct":15.7},{"fiscalYear":2020,"dps":100,"yieldPct":0.92,"payoutPct":27.15},{"fiscalYear":2019,"dps":200,"yieldPct":1.8,"payoutPct":21.6},{"fiscalYear":2018,"dps":100,"yieldPct":null,"payoutPct":5.1}],"annual":[{"fiscalYear":2019,"statement":"연결","revenue":29952152462,"operatingIncome":7106736493,"netIncome":7235996864,"controllingNetIncome":7255837276,"ebitda":null,"fcff":-1141846892,"cfo":5663931658,"capex":6844821748,"totalAssets":67813317808,"totalLiabilities":12306039776,"totalEquity":55507278032,"cash":6691871987,"totalDebt":5344167138},{"fiscalYear":2020,"statement":"연결","revenue":39408554232,"operatingIncome":4306482309,"netIncome":null,"controllingNetIncome":2891474847,"ebitda":4694663345,"fcff":-3397066059,"cfo":68675946,"capex":3548189170,"totalAssets":69037254749,"totalLiabilities":13275208538,"totalEquity":55762046211,"cash":9557364975,"totalDebt":8422112033},{"fiscalYear":2021,"statement":"연결","revenue":39027506833,"operatingIncome":6159273248,"netIncome":null,"controllingNetIncome":4999957351,"ebitda":6707788622,"fcff":8004947956,"cfo":8272837609,"capex":325126735,"totalAssets":74307355945,"totalLiabilities":15003138205,"totalEquity":59304217740,"cash":14031186421,"totalDebt":8023011085},{"fiscalYear":2022,"statement":"연결","revenue":26113221456,"operatingIncome":4062759172,"netIncome":null,"controllingNetIncome":4062767756,"ebitda":4596744296,"fcff":5175909708,"cfo":5203275184,"capex":144143729,"totalAssets":74834854855,"totalLiabilities":12168103254,"totalEquity":62666751601,"cash":18209693230,"totalDebt":7286160081},{"fiscalYear":2023,"statement":"연결","revenue":21394730375,"operatingIncome":1632976195,"netIncome":3307098243,"controllingNetIncome":3309520707,"ebitda":2247996843,"fcff":4480236379,"cfo":4651316936,"capex":293035861,"totalAssets":71278722308,"totalLiabilities":7262800801,"totalEquity":64015921507,"cash":5469552556,"totalDebt":2189758880},{"fiscalYear":2024,"statement":"연결","revenue":16724977154,"operatingIncome":-258082234,"netIncome":1583124504,"controllingNetIncome":1583025840,"ebitda":320507672,"fcff":-414360813,"cfo":-346559887,"capex":105111340,"totalAssets":67139949260,"totalLiabilities":2515698346,"totalEquity":64624250914,"cash":17801858794,"totalDebt":23596390},{"fiscalYear":2025,"statement":"연결","revenue":12728245936,"operatingIncome":-673132038,"netIncome":2902453242,"controllingNetIncome":2888559668,"ebitda":-127239102,"fcff":1823990712,"cfo":1893776066,"capex":70507877,"totalAssets":68502067956,"totalLiabilities":1954735303,"totalEquity":66547332653,"cash":1673190013,"totalDebt":16479075}],"quarterly":[{"stockCode":"318010","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":3369686361,"operatingIncome":-118957824,"netIncome":500358430,"prevYearRevenue":4248883116,"prevYearOperatingIncome":-212680451,"prevYearNetIncome":245376882,"source":"11014","updatedAt":"2026-08-26T22:33:17.229Z"},{"stockCode":"318010","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":2963425521,"operatingIncome":-351193154,"netIncome":830686250,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:17.236Z"},{"stockCode":"318010","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":2486104763,"operatingIncome":-55278439,"netIncome":1214543672,"prevYearRevenue":3337598608,"prevYearOperatingIncome":88540277,"prevYearNetIncome":1105394593,"source":"11013","updatedAt":"2026-08-26T22:33:16.695Z"},{"stockCode":"318010","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":2382528087,"operatingIncome":-162054821,"netIncome":474512170,"prevYearRevenue":3057535446,"prevYearOperatingIncome":-291521337,"prevYearNetIncome":466013969,"source":"11012","updatedAt":"2026-08-26T22:33:16.982Z"}]}