{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/318020","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"318020","name":"포인트모바일","market":"KOSDAQ","sector":"컴퓨터 및 주변장치 제조업","lastPrice":2595,"marketCap":31921800840,"sharesOutstanding":12301272,"asOf":"2026-09-26T15:09:35.535Z"},"valuation":{"fiscalYear":2025,"per":11.19,"perTtm":2.29,"ttmPeriod":"25Q3~26Q2","pbr":0.62,"psr":0.37,"evEbitda":4.47,"ev":18383972657,"fcff":127138481,"fcffYield":0.0069,"roe":0.0563,"revenueGrowth":{"y1":0.1282,"y3":-0.0014,"y5":0.1225},"operatingIncomeGrowth":{"y1":null,"y3":1.1201,"y5":0.9182},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.009Z"},"price":{"high52w":4950,"low52w":1872,"fromHigh":-0.4758,"returns":[{"label":"1개월","value":-0.0152},{"label":"3개월","value":0.3544},{"label":"6개월","value":-0.2412},{"label":"1년","value":-0.4303},{"label":"3년","value":-0.7384},{"label":"5년","value":-0.7891}]},"dividends":[{"fiscalYear":2025,"dps":100,"yieldPct":2.6,"payoutPct":42.4},{"fiscalYear":2021,"dps":100,"yieldPct":0.57,"payoutPct":null}],"annual":[{"fiscalYear":2020,"statement":"연결","revenue":48940226902,"operatingIncome":115775495,"netIncome":-18538375487,"controllingNetIncome":-18538375487,"ebitda":4078320109,"fcff":525784995,"cfo":10198128086,"capex":9993436939,"totalAssets":79055907918,"totalLiabilities":27854872848,"totalEquity":51201035070,"cash":6771942232,"totalDebt":18273727655},{"fiscalYear":2021,"statement":"연결","revenue":76307736704,"operatingIncome":413432791,"netIncome":-2777455355,"controllingNetIncome":-2777455355,"ebitda":7688990404,"fcff":-6387775518,"cfo":-1154790370,"capex":5419955779,"totalAssets":83338478612,"totalLiabilities":32635879157,"totalEquity":50702599455,"cash":3915291697,"totalDebt":17099301068},{"fiscalYear":2022,"statement":"연결","revenue":87565394346,"operatingIncome":315519108,"netIncome":-2507252141,"controllingNetIncome":-2507252141,"ebitda":3370706415,"fcff":-7309581920,"cfo":-3090010468,"capex":4515682673,"totalAssets":76108195842,"totalLiabilities":33940295218,"totalEquity":42167900624,"cash":6879033624,"totalDebt":20716210993},{"fiscalYear":2023,"statement":"연결","revenue":80027251877,"operatingIncome":4638590860,"netIncome":4843412566,"controllingNetIncome":4843412566,"ebitda":6099877602,"fcff":13308593810,"cfo":13787349965,"capex":688070900,"totalAssets":66988776439,"totalLiabilities":20352519395,"totalEquity":46636257044,"cash":9223228211,"totalDebt":8786257737},{"fiscalYear":2024,"statement":"연결","revenue":77295579606,"operatingIncome":-1407880306,"netIncome":1588577978,"controllingNetIncome":1588577978,"ebitda":-215386903,"fcff":-4578101058,"cfo":8012878194,"capex":13403296455,"totalAssets":81902275903,"totalLiabilities":32398975496,"totalEquity":49503300407,"cash":14124846429,"totalDebt":546734277},{"fiscalYear":2025,"statement":"연결","revenue":87204429934,"operatingIncome":3006771217,"netIncome":2853185386,"controllingNetIncome":2853185386,"ebitda":4114314827,"fcff":127138481,"cfo":-165096966,"capex":282345319,"totalAssets":95018561122,"totalLiabilities":43142332217,"totalEquity":51876228905,"cash":14128101705,"totalDebt":590273522}],"quarterly":[{"stockCode":"318020","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":27528618293,"operatingIncome":3237512076,"netIncome":3529749216,"prevYearRevenue":20778933751,"prevYearOperatingIncome":1987103574,"prevYearNetIncome":-696669314,"source":"11014","updatedAt":"2026-08-26T22:32:34.751Z"},{"stockCode":"318020","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":29984332368,"operatingIncome":2347592252,"netIncome":4157387080,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:34.756Z"},{"stockCode":"318020","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":18134543381,"operatingIncome":371814888,"netIncome":1622853654,"prevYearRevenue":12628950820,"prevYearOperatingIncome":-1275982448,"prevYearNetIncome":-2670656574,"source":"11013","updatedAt":"2026-08-26T22:32:34.239Z"},{"stockCode":"318020","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":28449777578,"operatingIncome":4203021528,"netIncome":4602808702,"prevYearRevenue":17062528453,"prevYearOperatingIncome":-1302350663,"prevYearNetIncome":-2408133522,"source":"11012","updatedAt":"2026-08-26T22:32:34.511Z"}]}