{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/318060","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"318060","name":"그래피","market":"KOSDAQ","sector":"합성고무 및 플라스틱 물질 제조업","lastPrice":15860,"marketCap":177428627220,"sharesOutstanding":11187177,"asOf":"2026-09-26T15:09:35.535Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":8.43,"psr":8.64,"evEbitda":null,"ev":189800348947,"fcff":-17509230392,"fcffYield":-0.0923,"roe":-0.937,"revenueGrowth":{"y1":null,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.635Z"},"price":{"high52w":64000,"low52w":8310,"fromHigh":-0.7522,"returns":[{"label":"1개월","value":-0.1213},{"label":"3개월","value":0.0193},{"label":"6개월","value":-0.6563},{"label":"1년","value":0.6452},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2025,"statement":"연결","revenue":20532799353,"operatingIncome":-11053753180,"netIncome":-11669860403,"controllingNetIncome":-11669860403,"ebitda":-10327072020,"fcff":-17509230392,"cfo":-15098064627,"capex":2951066105,"totalAssets":39696157690,"totalLiabilities":18644463058,"totalEquity":21051694632,"cash":796166194,"totalDebt":13167887921}],"quarterly":[{"stockCode":"318060","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":3439580460,"operatingIncome":-3720285344,"netIncome":-3583970119,"prevYearRevenue":2896822430,"prevYearOperatingIncome":-2376508847,"prevYearNetIncome":-34106242914,"source":"11014","updatedAt":"2026-08-26T22:24:23.010Z"},{"stockCode":"318060","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":10439746692,"operatingIncome":-1174345170,"netIncome":-1339460120,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:23.011Z"},{"stockCode":"318060","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":3353346585,"operatingIncome":-3188953777,"netIncome":-2821337919,"prevYearRevenue":2273585119,"prevYearOperatingIncome":-3635891087,"prevYearNetIncome":-3810261798,"source":"11013","updatedAt":"2026-08-26T22:24:22.466Z"},{"stockCode":"318060","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":6278652829,"operatingIncome":-3691905273,"netIncome":-3563149751,"prevYearRevenue":4379887082,"prevYearOperatingIncome":-2523231579,"prevYearNetIncome":-2936168366,"source":"11012","updatedAt":"2026-08-26T22:24:22.774Z"}]}