{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/318160","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"318160","name":"셀바이오휴먼텍","market":"KOSDAQ","sector":"기타 섬유제품 제조업","lastPrice":7180,"marketCap":67043343340,"sharesOutstanding":9337513,"asOf":"2026-09-26T15:09:35.535Z"},"valuation":{"fiscalYear":2025,"per":7.69,"perTtm":6.41,"ttmPeriod":"25Q3~26Q2","pbr":1.18,"psr":1.31,"evEbitda":6.28,"ev":71636645734,"fcff":-5147558458,"fcffYield":-0.0719,"roe":0.1691,"revenueGrowth":{"y1":0.7969,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":1.3081,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.856Z"},"price":{"high52w":10600,"low52w":5020,"fromHigh":-0.3226,"returns":[{"label":"1개월","value":0.0912},{"label":"3개월","value":0.3199},{"label":"6개월","value":-0.0164},{"label":"1년","value":-0.2255},{"label":"3년","value":0.7685},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":27324211009,"operatingIncome":3149395754,"netIncome":-1857096179,"controllingNetIncome":-1857096179,"ebitda":4682106597,"fcff":1339301265,"cfo":1759259044,"capex":1132707829,"totalAssets":53196406198,"totalLiabilities":8633700249,"totalEquity":44562705949,"cash":4052385976,"totalDebt":51617704},{"fiscalYear":2024,"statement":"연결","revenue":28418645601,"operatingIncome":4036756741,"netIncome":4378731243,"controllingNetIncome":4378731243,"ebitda":5693938646,"fcff":8021625835,"cfo":9270832208,"capex":2026093044,"totalAssets":52904836215,"totalLiabilities":6493151730,"totalEquity":46411684485,"cash":3099378470,"totalDebt":392510190},{"fiscalYear":2025,"statement":"연결","revenue":51066196366,"operatingIncome":9317112607,"netIncome":8695012384,"controllingNetIncome":8721022325,"ebitda":11408397871,"fcff":-5147558458,"cfo":1486762556,"capex":6808616063,"totalAssets":88457532275,"totalLiabilities":29454528580,"totalEquity":59003003695,"cash":15916988548,"totalDebt":20510290942}],"quarterly":[{"stockCode":"318160","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":14538872755,"operatingIncome":3613146664,"netIncome":3516263611,"prevYearRevenue":7081802792,"prevYearOperatingIncome":1179723020,"prevYearNetIncome":955105199,"source":"11014","updatedAt":"2026-08-26T22:29:52.542Z"},{"stockCode":"318160","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":14251490257,"operatingIncome":1217763311,"netIncome":2179178357,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:52.545Z"},{"stockCode":"318160","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":12747082651,"operatingIncome":1455773848,"netIncome":1824508042,"prevYearRevenue":8288054942,"prevYearOperatingIncome":1466686353,"prevYearNetIncome":1378290655,"source":"11013","updatedAt":"2026-08-26T22:29:52.068Z"},{"stockCode":"318160","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":19363460353,"operatingIncome":3489486698,"netIncome":2937766111,"prevYearRevenue":13987778412,"prevYearOperatingIncome":3019516279,"prevYearNetIncome":1621279761,"source":"11012","updatedAt":"2026-08-26T22:29:52.304Z"}]}