{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/318410","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"318410","name":"비비씨","market":"KOSDAQ","sector":"기타 화학제품 제조업","lastPrice":6390,"marketCap":35498002770,"sharesOutstanding":5555243,"asOf":"2026-09-26T15:09:35.535Z"},"valuation":{"fiscalYear":2025,"per":6.44,"perTtm":3.54,"ttmPeriod":"25Q3~26Q2","pbr":0.44,"psr":0.69,"evEbitda":3.22,"ev":28576725287,"fcff":11137532044,"fcffYield":0.3897,"roe":0.0702,"revenueGrowth":{"y1":-0.1486,"y3":0.0449,"y5":0.0658},"operatingIncomeGrowth":{"y1":0.0809,"y3":0.4807,"y5":-0.0952},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.051Z"},"price":{"high52w":9350,"low52w":5250,"fromHigh":-0.3166,"returns":[{"label":"1개월","value":-0.0448},{"label":"3개월","value":0.1534},{"label":"6개월","value":-0.186},{"label":"1년","value":-0.2714},{"label":"3년","value":-0.3151},{"label":"5년","value":-0.5904}]},"dividends":[{"fiscalYear":2025,"dps":400,"yieldPct":5.67,"payoutPct":40.33},{"fiscalYear":2024,"dps":400,"yieldPct":5.28,"payoutPct":54.39},{"fiscalYear":2023,"dps":400,"yieldPct":4.31,"payoutPct":37.4},{"fiscalYear":2022,"dps":200,"yieldPct":2.19,"payoutPct":null}],"annual":[{"fiscalYear":2020,"statement":"연결","revenue":37555717561,"operatingIncome":10210236403,"netIncome":8518338949,"controllingNetIncome":null,"ebitda":12922432142,"fcff":-4924021387,"cfo":6673766312,"capex":11965238811,"totalAssets":87224736180,"totalLiabilities":20758797159,"totalEquity":66465939021,"cash":36938273170,"totalDebt":15664639274},{"fiscalYear":2021,"statement":"연결","revenue":36791403623,"operatingIncome":3117057602,"netIncome":3483778364,"controllingNetIncome":3764246330,"ebitda":6557587632,"fcff":-25874925126,"cfo":-8321173443,"capex":17743206508,"totalAssets":89822242536,"totalLiabilities":18248920619,"totalEquity":71573321917,"cash":14518829704,"totalDebt":9306110620},{"fiscalYear":2022,"statement":"연결","revenue":45266822991,"operatingIncome":1907469460,"netIncome":1021885578,"controllingNetIncome":1557795363,"ebitda":5267203470,"fcff":4530966946,"cfo":6953730613,"capex":2548262287,"totalAssets":83681004555,"totalLiabilities":10843296801,"totalEquity":72837707754,"cash":8950122880,"totalDebt":4216478723},{"fiscalYear":2023,"statement":"연결","revenue":53601594101,"operatingIncome":4460279509,"netIncome":5364831664,"controllingNetIncome":5941197576,"ebitda":7741421325,"fcff":4329218148,"cfo":6212153142,"capex":2071385656,"totalAssets":87632518516,"totalLiabilities":11098532399,"totalEquity":76533986117,"cash":8624462374,"totalDebt":2349777113},{"fiscalYear":2024,"statement":"연결","revenue":60662023995,"operatingIncome":5729097034,"netIncome":3763975247,"controllingNetIncome":4085397139,"ebitda":8965502067,"fcff":2909681596,"cfo":3734605189,"capex":1064128170,"totalAssets":90308123866,"totalLiabilities":13511504341,"totalEquity":76796619525,"cash":9401720391,"totalDebt":489095513},{"fiscalYear":2025,"statement":"연결","revenue":51648442504,"operatingIncome":6192519840,"netIncome":5461632264,"controllingNetIncome":5509303316,"ebitda":8870111827,"fcff":11137532044,"cfo":11330855854,"capex":416921083,"totalAssets":92152436773,"totalLiabilities":12138391757,"totalEquity":80014045016,"cash":13817611219,"totalDebt":6896333736}],"quarterly":[{"stockCode":"318410","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":10603008225,"operatingIncome":743044354,"netIncome":1462516392,"prevYearRevenue":13643564823,"prevYearOperatingIncome":2330403665,"prevYearNetIncome":1928624123,"source":"11014","updatedAt":"2026-08-26T22:32:19.556Z"},{"stockCode":"318410","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":15542292446,"operatingIncome":466876933,"netIncome":96356781,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:19.558Z"},{"stockCode":"318410","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":13664643275,"operatingIncome":2117141271,"netIncome":3123750645,"prevYearRevenue":13564858042,"prevYearOperatingIncome":3052019064,"prevYearNetIncome":3086874594,"source":"11013","updatedAt":"2026-08-26T22:32:19.040Z"},{"stockCode":"318410","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":15322833075,"operatingIncome":3794030057,"netIncome":5335431851,"prevYearRevenue":11938283791,"prevYearOperatingIncome":1930579489,"prevYearNetIncome":815884497,"source":"11012","updatedAt":"2026-08-26T22:32:19.313Z"}]}