{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/319400","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"319400","name":"현대무벡스","market":"KOSDAQ","sector":"일반 목적용 기계 제조업","lastPrice":21350,"marketCap":2377878432650,"sharesOutstanding":111376039,"asOf":"2026-09-26T15:09:35.535Z"},"valuation":{"fiscalYear":2025,"per":210.55,"perTtm":136.95,"ttmPeriod":"25Q3~26Q2","pbr":14.83,"psr":6.04,"evEbitda":114.8,"ev":2352981890873,"fcff":-3410701414,"fcffYield":-0.0014,"roe":0.0679,"revenueGrowth":{"y1":0.154,"y3":0.2324,"y5":null},"operatingIncomeGrowth":{"y1":-0.2588,"y3":0.1443,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.277Z"},"price":{"high52w":46350,"low52w":8270,"fromHigh":-0.5394,"returns":[{"label":"1개월","value":-0.1159},{"label":"3개월","value":-0.0677},{"label":"6개월","value":-0.1725},{"label":"1년","value":1.5508},{"label":"3년","value":5.6304},{"label":"5년","value":5.2518}]},"dividends":[{"fiscalYear":2025,"dps":50,"yieldPct":0.3,"payoutPct":48.8},{"fiscalYear":2024,"dps":50,"yieldPct":1.5,"payoutPct":21.2},{"fiscalYear":2023,"dps":30,"yieldPct":0.9,"payoutPct":83.8},{"fiscalYear":2022,"dps":30,"yieldPct":0.9,"payoutPct":37.3},{"fiscalYear":2021,"dps":30,"yieldPct":1,"payoutPct":38.8}],"annual":[{"fiscalYear":2020,"statement":"별도","revenue":0,"operatingIncome":-37832040,"netIncome":117210227,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":243666147,"capex":null,"totalAssets":20073640874,"totalLiabilities":3214643600,"totalEquity":16858997274,"cash":84196421,"totalDebt":3130949496},{"fiscalYear":2021,"statement":"연결","revenue":240087700147,"operatingIncome":15407257360,"netIncome":8130733610,"controllingNetIncome":8130733610,"ebitda":17822158285,"fcff":3944160351,"cfo":6725303868,"capex":2996360355,"totalAssets":211182241048,"totalLiabilities":84467191584,"totalEquity":126715049464,"cash":19425188889,"totalDebt":22056968936},{"fiscalYear":2022,"statement":"연결","revenue":210456108794,"operatingIncome":12155021726,"netIncome":9245492544,"controllingNetIncome":9245492544,"ebitda":14006810295,"fcff":-27519555487,"cfo":-25991963166,"capex":1829107535,"totalAssets":219449376793,"totalLiabilities":64868050893,"totalEquity":154581325900,"cash":28294456940,"totalDebt":17407724864},{"fiscalYear":2023,"statement":"연결","revenue":267838061818,"operatingIncome":4143334694,"netIncome":4207016427,"controllingNetIncome":4207016427,"ebitda":5920732944,"fcff":-10216213587,"cfo":-9935983695,"capex":886207809,"totalAssets":248932796618,"totalLiabilities":88200130683,"totalEquity":160732665935,"cash":19286084517,"totalDebt":22426090315},{"fiscalYear":2024,"statement":"연결","revenue":341383043004,"operatingIncome":24571079650,"netIncome":26917423749,"controllingNetIncome":26917423749,"ebitda":26267342666,"fcff":50590406598,"cfo":55105691502,"capex":5193873133,"totalAssets":298865266015,"totalLiabilities":126722489340,"totalEquity":172142776675,"cash":58552819282,"totalDebt":10696864115},{"fiscalYear":2025,"statement":"연결","revenue":393940640251,"operatingIncome":18212543309,"netIncome":11293835158,"controllingNetIncome":11293835158,"ebitda":20495823211,"fcff":-3410701414,"cfo":-1431766908,"capex":2895949097,"totalAssets":283436434561,"totalLiabilities":123133006974,"totalEquity":160303427587,"cash":36118711493,"totalDebt":11222169716}],"quarterly":[{"stockCode":"319400","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":103477170516,"operatingIncome":6721716783,"netIncome":5006830729,"prevYearRevenue":83964588620,"prevYearOperatingIncome":7275078780,"prevYearNetIncome":4581430434,"source":"11014","updatedAt":"2026-08-26T22:19:47.236Z"},{"stockCode":"319400","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":113899959661,"operatingIncome":1861974423,"netIncome":1193883243,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:47.242Z"},{"stockCode":"319400","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":74964780477,"operatingIncome":-640415173,"netIncome":-180653905,"prevYearRevenue":77712421020,"prevYearOperatingIncome":5177544557,"prevYearNetIncome":992880917,"source":"11013","updatedAt":"2026-08-26T22:19:46.711Z"},{"stockCode":"319400","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":100360141285,"operatingIncome":3196477707,"netIncome":11343328736,"prevYearRevenue":98851089054,"prevYearOperatingIncome":4451307546,"prevYearNetIncome":4100240269,"source":"11012","updatedAt":"2026-08-26T22:19:46.990Z"}]}