{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/319660","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"319660","name":"피에스케이","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":130900,"marketCap":3791742862600,"sharesOutstanding":28966714,"asOf":"2026-09-26T15:09:35.535Z"},"valuation":{"fiscalYear":2025,"per":48.05,"perTtm":30.35,"ttmPeriod":"25Q3~26Q2","pbr":7.04,"psr":8.29,"evEbitda":37.91,"ev":3690224318436,"fcff":43547987569,"fcffYield":0.0118,"roe":0.1561,"revenueGrowth":{"y1":0.1486,"y3":-0.0027,"y5":0.1146},"operatingIncomeGrowth":{"y1":0.0544,"y3":-0.0123,"y5":0.2291},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.278Z"},"price":{"high52w":211500,"low52w":29300,"fromHigh":-0.3811,"returns":[{"label":"1개월","value":-0.0187},{"label":"3개월","value":-0.3045},{"label":"6개월","value":0.5944},{"label":"1년","value":3.1888},{"label":"3년","value":5.7929},{"label":"5년","value":6.2581}]},"dividends":[{"fiscalYear":2025,"dps":680,"yieldPct":1.8,"payoutPct":25.1},{"fiscalYear":2024,"dps":400,"yieldPct":2.4,"payoutPct":14.6},{"fiscalYear":2023,"dps":200,"yieldPct":1,"payoutPct":11},{"fiscalYear":2022,"dps":400,"yieldPct":2.42,"payoutPct":14.96},{"fiscalYear":2021,"dps":600,"yieldPct":1.18,"payoutPct":11.43},{"fiscalYear":2020,"dps":300,"yieldPct":0.76,"payoutPct":19.75},{"fiscalYear":2019,"dps":300,"yieldPct":1.3,"payoutPct":28.36}],"annual":[{"fiscalYear":2019,"statement":"연결","revenue":154611976517,"operatingIncome":16899953474,"netIncome":14971556321,"controllingNetIncome":null,"ebitda":null,"fcff":12689717800,"cfo":17676486902,"capex":4986769102,"totalAssets":223929931623,"totalLiabilities":36679088877,"totalEquity":187250842746,"cash":45862316339,"totalDebt":2840311010},{"fiscalYear":2020,"statement":"연결","revenue":265729684455,"operatingIncome":31552799554,"netIncome":22259442939,"controllingNetIncome":null,"ebitda":33667498532,"fcff":10715993630,"cfo":22381744331,"capex":11665750701,"totalAssets":268588806862,"totalLiabilities":51209903017,"totalEquity":217378903845,"cash":37087050196,"totalDebt":5953717142},{"fiscalYear":2021,"statement":"연결","revenue":445803726054,"operatingIncome":94084940603,"netIncome":76728411521,"controllingNetIncome":null,"ebitda":96708474551,"fcff":105041291383,"cfo":114603470770,"capex":9576081271,"totalAssets":413262217895,"totalLiabilities":124191260092,"totalEquity":289070957803,"cash":66073865022,"totalDebt":15213766009},{"fiscalYear":2022,"statement":"연결","revenue":460909201007,"operatingIncome":91842998729,"netIncome":77443254531,"controllingNetIncome":null,"ebitda":94506214413,"fcff":31538739759,"cfo":46284494056,"capex":15120389236,"totalAssets":472649339864,"totalLiabilities":119341821898,"totalEquity":353307517966,"cash":55965973907,"totalDebt":12000000000},{"fiscalYear":2023,"statement":"연결","revenue":351863805650,"operatingIncome":54118591422,"netIncome":52520188202,"controllingNetIncome":null,"ebitda":56776800433,"fcff":24570421607,"cfo":50281470015,"capex":26124402786,"totalAssets":494393356491,"totalLiabilities":101823749358,"totalEquity":392569607133,"cash":64918554700,"totalDebt":9728828789},{"fiscalYear":2024,"statement":"연결","revenue":398050977575,"operatingIncome":83924423263,"netIncome":79128216285,"controllingNetIncome":null,"ebitda":90011527716,"fcff":40471618285,"cfo":67241427193,"capex":27315322203,"totalAssets":569356264734,"totalLiabilities":97639459052,"totalEquity":471716805682,"cash":94775120383,"totalDebt":8664874803},{"fiscalYear":2025,"statement":"연결","revenue":457213151918,"operatingIncome":88494057075,"netIncome":78545663379,"controllingNetIncome":78906142102,"ebitda":97338983900,"fcff":43547987569,"cfo":61731136881,"capex":18533513572,"totalAssets":645998217783,"totalLiabilities":106961955599,"totalEquity":539036262184,"cash":119421667338,"totalDebt":17903123174}],"quarterly":[{"stockCode":"319660","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":104135755017,"operatingIncome":23398597601,"netIncome":20612385858,"prevYearRevenue":118006251997,"prevYearOperatingIncome":29124805762,"prevYearNetIncome":23443964940,"source":"11014","updatedAt":"2026-08-26T22:19:29.667Z"},{"stockCode":"319660","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":142667482331,"operatingIncome":21897883745,"netIncome":19357747633,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:29.674Z"},{"stockCode":"319660","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":156593558827,"operatingIncome":47177454732,"netIncome":41030149984,"prevYearRevenue":101958871892,"prevYearOperatingIncome":22633611790,"prevYearNetIncome":19958459711,"source":"11013","updatedAt":"2026-08-26T22:19:29.141Z"},{"stockCode":"319660","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":167474032244,"operatingIncome":50264013283,"netIncome":43953992544,"prevYearRevenue":108451042678,"prevYearOperatingIncome":20563963939,"prevYearNetIncome":18617070177,"source":"11012","updatedAt":"2026-08-26T22:19:29.380Z"}]}