{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/320000","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"320000","name":"한울반도체","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":10400,"marketCap":71902168000,"sharesOutstanding":6913670,"asOf":"2026-09-26T15:09:35.536Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":2.19,"psr":6.27,"evEbitda":null,"ev":67187204830,"fcff":-7657136592,"fcffYield":-0.114,"roe":-0.6229,"revenueGrowth":{"y1":0.2126,"y3":-0.173,"y5":0.0039},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.195Z"},"price":{"high52w":23200,"low52w":8850,"fromHigh":-0.5517,"returns":[{"label":"1개월","value":0.1479},{"label":"3개월","value":-0.2534},{"label":"6개월","value":-0.0308},{"label":"1년","value":-0.2845},{"label":"3년","value":-0.3137},{"label":"5년","value":-0.4055}]},"dividends":[],"annual":[{"fiscalYear":2019,"statement":"별도","revenue":0,"operatingIncome":-26662900,"netIncome":-9357592,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":-23590921,"capex":null,"totalAssets":6890581008,"totalLiabilities":573500706,"totalEquity":6317080302,"cash":867539079,"totalDebt":561925510},{"fiscalYear":2020,"statement":"별도","revenue":11239477898,"operatingIncome":219954600,"netIncome":-1615979549,"controllingNetIncome":null,"ebitda":389360149,"fcff":-954392177,"cfo":-783236812,"capex":171155365,"totalAssets":22387512917,"totalLiabilities":1955692342,"totalEquity":20431820575,"cash":5842440366,"totalDebt":261912460},{"fiscalYear":2021,"statement":"별도","revenue":15405210799,"operatingIncome":577869405,"netIncome":670470480,"controllingNetIncome":null,"ebitda":706069553,"fcff":-362456138,"cfo":42278166,"capex":404734304,"totalAssets":24612972801,"totalLiabilities":3510681746,"totalEquity":21102291055,"cash":3128858426,"totalDebt":323440886},{"fiscalYear":2022,"statement":"별도","revenue":20269062117,"operatingIncome":1801558756,"netIncome":1770713178,"controllingNetIncome":null,"ebitda":2000203454,"fcff":89249149,"cfo":1975137942,"capex":1885888793,"totalAssets":28736103285,"totalLiabilities":6013231953,"totalEquity":22722871332,"cash":3895883634,"totalDebt":364735491},{"fiscalYear":2023,"statement":"별도","revenue":15967468488,"operatingIncome":392035396,"netIncome":1561754324,"controllingNetIncome":null,"ebitda":1028989808,"fcff":1377775276,"cfo":1962507061,"capex":627118401,"totalAssets":38889373418,"totalLiabilities":14604937804,"totalEquity":24284435614,"cash":8813636340,"totalDebt":6980842577},{"fiscalYear":2024,"statement":"별도","revenue":9453392037,"operatingIncome":-4397605316,"netIncome":-20849809108,"controllingNetIncome":null,"ebitda":-3807658680,"fcff":-3584073280,"cfo":-753813,"capex":3583319467,"totalAssets":51423661144,"totalLiabilities":13893934545,"totalEquity":37529726599,"cash":17118299815,"totalDebt":7289039239},{"fiscalYear":2025,"statement":"연결","revenue":11462850473,"operatingIncome":-5048215532,"netIncome":-21923567730,"controllingNetIncome":-21923567730,"ebitda":null,"fcff":-7657136592,"cfo":-7235308767,"capex":602841571,"totalAssets":130189938220,"totalLiabilities":84587573848,"totalEquity":45602364372,"cash":27672923696,"totalDebt":22957960526}],"quarterly":[{"stockCode":"320000","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":1909405966,"operatingIncome":-1449125326,"netIncome":-2173890283,"prevYearRevenue":1522211939,"prevYearOperatingIncome":-1395385063,"prevYearNetIncome":-3057797596,"source":"11014","updatedAt":"2026-08-26T22:29:54.097Z"},{"stockCode":"320000","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":11332339522,"operatingIncome":-4241542643,"netIncome":-6061289879,"prevYearRevenue":2202972758,"prevYearOperatingIncome":-1663665230,"prevYearNetIncome":-2377215528,"source":"11013","updatedAt":"2026-08-26T22:29:53.551Z"},{"stockCode":"320000","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":14107507389,"operatingIncome":-3351533720,"netIncome":-11353912330,"prevYearRevenue":1391160375,"prevYearOperatingIncome":-1754861824,"prevYearNetIncome":-3524210940,"source":"11012","updatedAt":"2026-08-26T22:29:53.797Z"}]}