{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/321550","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"321550","name":"티움바이오","market":"KOSDAQ","sector":"자연과학 및 공학 연구개발업","lastPrice":4475,"marketCap":134422175625,"sharesOutstanding":30038475,"asOf":"2026-09-26T15:09:35.536Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":3.29,"psr":10.94,"evEbitda":null,"ev":155812571304,"fcff":-15585104646,"fcffYield":-0.1,"roe":-0.377,"revenueGrowth":{"y1":0.8092,"y3":0.1046,"y5":0.6359},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.094Z"},"price":{"high52w":13140,"low52w":3680,"fromHigh":-0.6594,"returns":[{"label":"1개월","value":0.0554},{"label":"3개월","value":0.2144},{"label":"6개월","value":-0.6443},{"label":"1년","value":-0.162},{"label":"3년","value":-0.3643},{"label":"5년","value":-0.7607}]},"dividends":[],"annual":[{"fiscalYear":2019,"statement":"별도","revenue":1113000000,"operatingIncome":-8019654430,"netIncome":-7091425738,"controllingNetIncome":null,"ebitda":-7520291176,"fcff":-5007163395,"cfo":-4450537060,"capex":571929138,"totalAssets":93456675109,"totalLiabilities":958275535,"totalEquity":92498399574,"cash":2882958603,"totalDebt":117216689},{"fiscalYear":2020,"statement":"연결","revenue":1048950000,"operatingIncome":-13303391910,"netIncome":-12118823142,"controllingNetIncome":-12118823142,"ebitda":null,"fcff":-10242641255,"cfo":-9379122688,"capex":895150006,"totalAssets":85351321133,"totalLiabilities":2844745029,"totalEquity":82506576104,"cash":3462921943,"totalDebt":1249095638},{"fiscalYear":2021,"statement":"연결","revenue":56797540,"operatingIncome":-32696159595,"netIncome":-32252800935,"controllingNetIncome":-31619605487,"ebitda":-32569317613,"fcff":-36623000535,"cfo":-24802301639,"capex":11889287186,"totalAssets":113721712398,"totalLiabilities":23402975264,"totalEquity":90318737134,"cash":6880129484,"totalDebt":19474449173},{"fiscalYear":2022,"statement":"연결","revenue":9117569810,"operatingIncome":-25640393911,"netIncome":-31402338378,"controllingNetIncome":-29938939135,"ebitda":-23611087414,"fcff":-27205807214,"cfo":-16012865250,"capex":11320617326,"totalAssets":96258765820,"totalLiabilities":33972065374,"totalEquity":62286700446,"cash":18129981882,"totalDebt":23210715550},{"fiscalYear":2023,"statement":"연결","revenue":4898775191,"operatingIncome":-27832080130,"netIncome":-19037667377,"controllingNetIncome":-18133561202,"ebitda":-26587493586,"fcff":-38874665345,"cfo":-20615836568,"capex":18361343334,"totalAssets":119546025460,"totalLiabilities":49171836702,"totalEquity":70374188758,"cash":10508760481,"totalDebt":21345168907},{"fiscalYear":2024,"statement":"연결","revenue":6792235001,"operatingIncome":-18699185300,"netIncome":-23546456712,"controllingNetIncome":-20343915391,"ebitda":null,"fcff":-16423115273,"cfo":-15628033192,"capex":1044782940,"totalAssets":107298482316,"totalLiabilities":56538781273,"totalEquity":50759701043,"cash":16454214851,"totalDebt":30179777763},{"fiscalYear":2025,"statement":"연결","revenue":12288796652,"operatingIncome":-16146558840,"netIncome":-18786557806,"controllingNetIncome":-17583380240,"ebitda":-13636760397,"fcff":-15585104646,"cfo":-15302839867,"capex":382155782,"totalAssets":98553656644,"totalLiabilities":60809923836,"totalEquity":37743732808,"cash":10762606745,"totalDebt":32153002424}],"quarterly":[{"stockCode":"321550","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":3121038727,"operatingIncome":-4519345625,"netIncome":-5836960725,"prevYearRevenue":1131770887,"prevYearOperatingIncome":-4387658846,"prevYearNetIncome":-4860374063,"source":"11014","updatedAt":"2026-08-26T22:26:23.876Z"},{"stockCode":"321550","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":4448051262,"operatingIncome":-2786518264,"netIncome":-2303617932,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:23.881Z"},{"stockCode":"321550","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":2950377447,"operatingIncome":-4538573473,"netIncome":-5761000757,"prevYearRevenue":2106376698,"prevYearOperatingIncome":-5345698865,"prevYearNetIncome":-8389100960,"source":"11013","updatedAt":"2026-08-26T22:26:23.347Z"},{"stockCode":"321550","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":4477378396,"operatingIncome":-4244922433,"netIncome":-4501849715,"prevYearRevenue":2613329965,"prevYearOperatingIncome":-3494996086,"prevYearNetIncome":-2256878189,"source":"11012","updatedAt":"2026-08-26T22:26:23.586Z"}]}