{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/321820","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"321820","name":"아티스트컴퍼니","market":"KOSDAQ","sector":"창작 및 예술관련 서비스업","lastPrice":2850,"marketCap":44435421600,"sharesOutstanding":15591376,"asOf":"2026-09-26T15:09:35.536Z"},"valuation":{"fiscalYear":2025,"per":34.24,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.12,"psr":0.95,"evEbitda":null,"ev":29986206450,"fcff":770038366,"fcffYield":0.0257,"roe":0.0412,"revenueGrowth":{"y1":1.1937,"y3":0.0927,"y5":0.0996},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.010Z"},"price":{"high52w":5830,"low52w":1983,"fromHigh":-0.5111,"returns":[{"label":"1개월","value":0.1176},{"label":"3개월","value":0.2},{"label":"6개월","value":-0.2739},{"label":"1년","value":-0.4828},{"label":"3년","value":-0.1311},{"label":"5년","value":-0.871}]},"dividends":[],"annual":[{"fiscalYear":2020,"statement":"연결","revenue":29012708970,"operatingIncome":-4033201141,"netIncome":-4120275600,"controllingNetIncome":-4083159522,"ebitda":-3011925879,"fcff":-3211685908,"cfo":-2639334819,"capex":595185438,"totalAssets":7459471188,"totalLiabilities":9059623686,"totalEquity":-1600152498,"cash":932224066,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":35420948949,"operatingIncome":-5475563541,"netIncome":-7951297311,"controllingNetIncome":-7469596534,"ebitda":null,"fcff":-5936708318,"cfo":-3693322851,"capex":2261218723,"totalAssets":62091631695,"totalLiabilities":36478501900,"totalEquity":25613129795,"cash":40278293556,"totalDebt":22969071240},{"fiscalYear":2022,"statement":"연결","revenue":35760012569,"operatingIncome":-6306382768,"netIncome":-18952081115,"controllingNetIncome":-17522906257,"ebitda":-3988851862,"fcff":-5168223590,"cfo":-4425980191,"capex":742994034,"totalAssets":48981064431,"totalLiabilities":41554710295,"totalEquity":7426354136,"cash":34314229820,"totalDebt":17501045414},{"fiscalYear":2023,"statement":"연결","revenue":21272385828,"operatingIncome":-3277590268,"netIncome":-5289845391,"controllingNetIncome":-4997682699,"ebitda":1280465112,"fcff":-1430129471,"cfo":-1279658873,"capex":150470598,"totalAssets":61225407741,"totalLiabilities":32719925014,"totalEquity":28505482727,"cash":48569322700,"totalDebt":0},{"fiscalYear":2024,"statement":"연결","revenue":21265284097,"operatingIncome":-3148114885,"netIncome":-7814275067,"controllingNetIncome":-7731099864,"ebitda":-1883250533,"fcff":-9635433736,"cfo":-8813917748,"capex":821515988,"totalAssets":52591911168,"totalLiabilities":29302511044,"totalEquity":23289400124,"cash":17573610811,"totalDebt":5107549197},{"fiscalYear":2025,"statement":"연결","revenue":46650140282,"operatingIncome":-3958696884,"netIncome":1120755257,"controllingNetIncome":1297724541,"ebitda":null,"fcff":770038366,"cfo":6157884480,"capex":5521045269,"totalAssets":71642914566,"totalLiabilities":32024074331,"totalEquity":39618840235,"cash":23962496223,"totalDebt":9513281073}],"quarterly":[{"stockCode":"321820","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":13520164097,"operatingIncome":540390702,"netIncome":-317529035,"prevYearRevenue":2791581873,"prevYearOperatingIncome":-608488503,"prevYearNetIncome":-3898688352,"source":"11014","updatedAt":"2026-08-26T22:32:15.654Z"},{"stockCode":"321820","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":7357163944,"operatingIncome":-2006076046,"netIncome":-1116880581,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:15.658Z"},{"stockCode":"321820","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":7395199539,"operatingIncome":-1438979942,"netIncome":-1719977118,"prevYearRevenue":6504728831,"prevYearOperatingIncome":-1976348307,"prevYearNetIncome":-2054243509,"source":"11013","updatedAt":"2026-08-26T22:32:15.119Z"},{"stockCode":"321820","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":9325005187,"operatingIncome":-1088209615,"netIncome":-727851249,"prevYearRevenue":19268083410,"prevYearOperatingIncome":-516663233,"prevYearNetIncome":4609408382,"source":"11012","updatedAt":"2026-08-26T22:32:15.362Z"}]}