{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/322310","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"322310","name":"오로스테크놀로지","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":13840,"marketCap":129632941280,"sharesOutstanding":9366542,"asOf":"2026-09-26T15:09:35.536Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":2.04,"psr":2.49,"evEbitda":null,"ev":136657621170,"fcff":-13023972272,"fcffYield":-0.0953,"roe":-0.0976,"revenueGrowth":{"y1":-0.151,"y3":0.1378,"y5":0.2435},"operatingIncomeGrowth":{"y1":-2.3761,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.011Z"},"price":{"high52w":44850,"low52w":11150,"fromHigh":-0.6914,"returns":[{"label":"1개월","value":0.0267},{"label":"3개월","value":-0.2932},{"label":"6개월","value":-0.5571},{"label":"1년","value":-0.4921},{"label":"3년","value":-0.2264},{"label":"5년","value":-0.5268}]},"dividends":[],"annual":[{"fiscalYear":2020,"statement":"별도","revenue":17537287525,"operatingIncome":1766325782,"netIncome":1133600728,"controllingNetIncome":null,"ebitda":null,"fcff":-7415683186,"cfo":-6429576750,"capex":1060071133,"totalAssets":28751578506,"totalLiabilities":8576888624,"totalEquity":20174689882,"cash":3082626233,"totalDebt":4040764376},{"fiscalYear":2021,"statement":"연결","revenue":39530355925,"operatingIncome":1937294295,"netIncome":1797301476,"controllingNetIncome":null,"ebitda":2600776131,"fcff":-1167689023,"cfo":9439698477,"capex":10708358239,"totalAssets":74725161162,"totalLiabilities":10266292480,"totalEquity":64458868682,"cash":21613501656,"totalDebt":3704404036},{"fiscalYear":2022,"statement":"연결","revenue":35398202864,"operatingIncome":-3292067759,"netIncome":-2978002016,"controllingNetIncome":null,"ebitda":-2397136523,"fcff":-13119279530,"cfo":-9207241274,"capex":3967459439,"totalAssets":69701931578,"totalLiabilities":8629170756,"totalEquity":61072760822,"cash":19437989412,"totalDebt":1490921892},{"fiscalYear":2023,"statement":"연결","revenue":45529498555,"operatingIncome":2369674252,"netIncome":3378588226,"controllingNetIncome":null,"ebitda":5626044194,"fcff":2737919828,"cfo":7410888442,"capex":4746542056,"totalAssets":74212053290,"totalLiabilities":11845145811,"totalEquity":62366907479,"cash":14947232256,"totalDebt":1700755521},{"fiscalYear":2024,"statement":"연결","revenue":61412173565,"operatingIncome":6083234932,"netIncome":5906649297,"controllingNetIncome":null,"ebitda":null,"fcff":-10898431428,"cfo":-5279459150,"capex":5819046419,"totalAssets":94406434193,"totalLiabilities":26228934890,"totalEquity":68177499303,"cash":14108946470,"totalDebt":12559998111},{"fiscalYear":2025,"statement":"연결","revenue":52136517687,"operatingIncome":-8371350347,"netIncome":-6421102751,"controllingNetIncome":null,"ebitda":-2332828452,"fcff":-13023972272,"cfo":1670632845,"capex":14931918790,"totalAssets":92165560588,"totalLiabilities":28700301276,"totalEquity":63465259312,"cash":10647252617,"totalDebt":17671932507}],"quarterly":[{"stockCode":"322310","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":7566670313,"operatingIncome":-5810556361,"netIncome":-5420769463,"prevYearRevenue":16645329970,"prevYearOperatingIncome":2459965314,"prevYearNetIncome":2833537922,"source":"11014","updatedAt":"2026-08-26T22:26:17.279Z"},{"stockCode":"322310","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":13823856261,"operatingIncome":-1594813795,"netIncome":369316115,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:17.282Z"},{"stockCode":"322310","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":6812686227,"operatingIncome":-6822634971,"netIncome":-5107078859,"prevYearRevenue":16878231010,"prevYearOperatingIncome":-303616382,"prevYearNetIncome":-368996013,"source":"11013","updatedAt":"2026-08-26T22:26:16.781Z"},{"stockCode":"322310","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":11366242002,"operatingIncome":-2294089349,"netIncome":-3570652519,"prevYearRevenue":13867760103,"prevYearOperatingIncome":-662363809,"prevYearNetIncome":-1000653390,"source":"11012","updatedAt":"2026-08-26T22:26:17.035Z"}]}