{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/322510","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"322510","name":"제이엘케이","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":4800,"marketCap":123484281600,"sharesOutstanding":25725892,"asOf":"2026-09-26T15:09:35.536Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":2.99,"psr":36.98,"evEbitda":null,"ev":127716429658,"fcff":null,"fcffYield":null,"roe":-0.3001,"revenueGrowth":{"y1":1.3394,"y3":-0.0075,"y5":-0.0575},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.649Z"},"price":{"high52w":9000,"low52w":3815,"fromHigh":-0.4667,"returns":[{"label":"1개월","value":-0.0371},{"label":"3개월","value":0.075},{"label":"6개월","value":-0.3379},{"label":"1년","value":-0.1623},{"label":"3년","value":-0.827},{"label":"5년","value":-0.2931}]},"dividends":[],"annual":[{"fiscalYear":2019,"statement":"연결","revenue":229534331,"operatingIncome":-10793760120,"netIncome":-10644155311,"controllingNetIncome":-10644155311,"ebitda":null,"fcff":null,"cfo":-6422835816,"capex":null,"totalAssets":38698295319,"totalLiabilities":2397574584,"totalEquity":36300720735,"cash":16019997623,"totalDebt":283213537},{"fiscalYear":2020,"statement":"연결","revenue":4489991489,"operatingIncome":-7533991576,"netIncome":-7637096089,"controllingNetIncome":-7637096089,"ebitda":null,"fcff":-11202264258,"cfo":-4116260232,"capex":7294391816,"totalAssets":46553183502,"totalLiabilities":15883782108,"totalEquity":30669401394,"cash":12805501255,"totalDebt":11868907641},{"fiscalYear":2021,"statement":"연결","revenue":3786050431,"operatingIncome":-7424304196,"netIncome":-7673644240,"controllingNetIncome":-7574087089,"ebitda":null,"fcff":-6184793483,"cfo":-6096001210,"capex":394890000,"totalAssets":40448268095,"totalLiabilities":16188214678,"totalEquity":24260053417,"cash":10856305981,"totalDebt":11816054561},{"fiscalYear":2022,"statement":"연결","revenue":3415330726,"operatingIncome":-8627804401,"netIncome":-9310493816,"controllingNetIncome":-9011647525,"ebitda":null,"fcff":null,"cfo":-7899937341,"capex":null,"totalAssets":36330798017,"totalLiabilities":19731533964,"totalEquity":16599264053,"cash":8162231380,"totalDebt":16528516967},{"fiscalYear":2023,"statement":"연결","revenue":2488983756,"operatingIncome":-7147568952,"netIncome":-7306037907,"controllingNetIncome":-7323283581,"ebitda":-3075410633,"fcff":-5710420382,"cfo":-6379349168,"capex":70000000,"totalAssets":33154820031,"totalLiabilities":21429826827,"totalEquity":11724993204,"cash":6112994691,"totalDebt":13121570271},{"fiscalYear":2024,"statement":"연결","revenue":1427510483,"operatingIncome":-12731677700,"netIncome":-13447974784,"controllingNetIncome":-13453718323,"ebitda":-12276251322,"fcff":-10082233650,"cfo":-10935979426,"capex":5000000,"totalAssets":74593068999,"totalLiabilities":25277102539,"totalEquity":49315966460,"cash":12721795129,"totalDebt":111177177},{"fiscalYear":2025,"statement":"연결","revenue":3339486486,"operatingIncome":-13202037178,"netIncome":-13606311614,"controllingNetIncome":-13605981245,"ebitda":null,"fcff":null,"cfo":-12342197502,"capex":null,"totalAssets":74430726861,"totalLiabilities":33067864508,"totalEquity":41362862353,"cash":3859674358,"totalDebt":8091822416}],"quarterly":[{"stockCode":"322510","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":895122842,"operatingIncome":-2675455587,"netIncome":-2166156874,"prevYearRevenue":250122033,"prevYearOperatingIncome":-3227999459,"prevYearNetIncome":-3489281807,"source":"11014","updatedAt":"2026-08-26T22:26:12.078Z"},{"stockCode":"322510","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":896582955,"operatingIncome":-4291950505,"netIncome":-5402638163,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:12.081Z"},{"stockCode":"322510","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":411652605,"operatingIncome":-3352534843,"netIncome":-3814978700,"prevYearRevenue":484713007,"prevYearOperatingIncome":-3341900682,"prevYearNetIncome":-3213928985,"source":"11013","updatedAt":"2026-08-26T22:26:11.523Z"},{"stockCode":"322510","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":520149437,"operatingIncome":-3347223284,"netIncome":-3741861395,"prevYearRevenue":1063067682,"prevYearOperatingIncome":-2892730404,"prevYearNetIncome":-2823587592,"source":"11012","updatedAt":"2026-08-26T22:26:11.841Z"}]}